Average Number of Employees
222022-01-01 ~ 2022-09-28
232021-01-01 ~ 2021-12-31
Property, Plant & Equipment
6,451,062 GBP2022-09-28
291,012 GBP2021-12-31
Fixed Assets
6,451,062 GBP2022-09-28
291,012 GBP2021-12-31
Total Inventories
1,500 GBP2022-09-28
1,500 GBP2021-12-31
Debtors
Current
171,135 GBP2022-09-28
15,047 GBP2021-12-31
Cash at bank and in hand
134,598 GBP2022-09-28
679,949 GBP2021-12-31
Current Assets
307,233 GBP2022-09-28
696,496 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-179,364 GBP2022-09-28
-164,175 GBP2021-12-31
Net Current Assets/Liabilities
127,869 GBP2022-09-28
532,321 GBP2021-12-31
Total Assets Less Current Liabilities
6,578,931 GBP2022-09-28
823,333 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-4,751 GBP2022-09-28
Net Assets/Liabilities
5,142,898 GBP2022-09-28
820,034 GBP2021-12-31
Equity
Called up share capital
75,400 GBP2022-09-28
75,400 GBP2021-12-31
Revaluation reserve
4,564,769 GBP2022-09-28
Retained earnings (accumulated losses)
502,729 GBP2022-09-28
744,634 GBP2021-12-31
Equity
5,142,898 GBP2022-09-28
820,034 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-01-01 ~ 2022-09-28
Motor vehicles
252022-01-01 ~ 2022-09-28
Furniture and fittings
252022-01-01 ~ 2022-09-28
Computers
252022-01-01 ~ 2022-09-28
Property, Plant & Equipment - Gross Cost
Buildings
6,425,164 GBP2022-09-28
770,602 GBP2021-12-31
Plant and equipment
113,675 GBP2022-09-28
103,017 GBP2021-12-31
Motor vehicles
4,000 GBP2022-09-28
21,175 GBP2021-12-31
Furniture and fittings
146,569 GBP2022-09-28
145,893 GBP2021-12-31
Computers
1,302 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
6,689,408 GBP2022-09-28
1,041,989 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-17,175 GBP2022-01-01 ~ 2022-09-28
Computers
-1,302 GBP2022-01-01 ~ 2022-09-28
Property, Plant & Equipment - Other Disposals
-354,305 GBP2022-01-01 ~ 2022-09-28
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
5,990,390 GBP2022-01-01 ~ 2022-09-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
96,692 GBP2021-12-31
Motor vehicles
20,008 GBP2021-12-31
Furniture and fittings
134,189 GBP2021-12-31
Computers
582 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
750,976 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,915 GBP2022-01-01 ~ 2022-09-28
Motor vehicles, Owned/Freehold
178 GBP2022-01-01 ~ 2022-09-28
Furniture and fittings, Owned/Freehold
2,321 GBP2022-01-01 ~ 2022-09-28
Owned/Freehold
-159,263 GBP2022-01-01 ~ 2022-09-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-16,957 GBP2022-01-01 ~ 2022-09-28
Computers
-582 GBP2022-01-01 ~ 2022-09-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-353,367 GBP2022-01-01 ~ 2022-09-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
98,607 GBP2022-09-28
Motor vehicles
3,229 GBP2022-09-28
Furniture and fittings
136,510 GBP2022-09-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
238,346 GBP2022-09-28
Property, Plant & Equipment
Buildings
6,425,164 GBP2022-09-28
271,097 GBP2021-12-31
Plant and equipment
15,068 GBP2022-09-28
6,325 GBP2021-12-31
Motor vehicles
771 GBP2022-09-28
1,167 GBP2021-12-31
Furniture and fittings
10,059 GBP2022-09-28
11,704 GBP2021-12-31
Computers
719 GBP2021-12-31
Land and buildings
6,425,164 GBP2022-09-28
271,097 GBP2021-12-31
Finished Goods/Goods for Resale
1,500 GBP2022-09-28
1,500 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
581 GBP2022-09-28
Amounts Owed by Group Undertakings
Current
82,981 GBP2022-09-28
Other Debtors
Current
68,287 GBP2022-09-28
15,047 GBP2021-12-31
Prepayments/Accrued Income
Current
19,286 GBP2022-09-28
Trade Creditors/Trade Payables
Current
34,366 GBP2022-09-28
30,030 GBP2021-12-31
Amounts owed to group undertakings
Current
26,595 GBP2022-09-28
Corporation Tax Payable
Current
16,767 GBP2022-09-28
84,706 GBP2021-12-31
Taxation/Social Security Payable
Current
82,943 GBP2022-09-28
14,736 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
2,715 GBP2022-09-28
Other Creditors
Current
2,499 GBP2022-09-28
33,483 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
13,479 GBP2022-09-28
1,220 GBP2021-12-31
Creditors
Current
179,364 GBP2022-09-28
164,175 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
4,751 GBP2022-09-28
Creditors
Non-current
4,751 GBP2022-09-28
Minimum gross finance lease payments owing
7,516 GBP2022-09-28
Net Deferred Tax Liability/Asset
-1,431,282 GBP2022-09-28
-3,299 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,362 GBP2022-01-01 ~ 2022-09-28
Deferred Tax Liabilities
Accelerated tax depreciation
-6,286 GBP2022-09-28
-3,299 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75,400 shares2022-09-28
75,400 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-09-28