43999 - Other Specialised Construction Activities N.e.c.
42990 - Construction Of Other Civil Engineering Projects N.e.c.
82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-69,813,319 GBP2023-10-01 ~ 2024-09-30
-74,790,563 GBP2022-06-01 ~ 2023-09-30
Administrative Expenses
-3,583,873 GBP2023-10-01 ~ 2024-09-30
-5,067,618 GBP2022-06-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
638,098 GBP2023-10-01 ~ 2024-09-30
9,838 GBP2022-06-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
3,192,848 GBP2023-10-01 ~ 2024-09-30
1,533,554 GBP2022-06-01 ~ 2023-09-30
Profit/Loss
2,533,219 GBP2023-10-01 ~ 2024-09-30
1,214,803 GBP2022-06-01 ~ 2023-09-30
Comprehensive Income/Expense
2,533,219 GBP2023-10-01 ~ 2024-09-30
1,214,803 GBP2022-06-01 ~ 2023-09-30
Property, Plant & Equipment
768,199 GBP2024-09-30
769,472 GBP2023-09-30
Fixed Assets - Investments
0 GBP2024-09-30
1,264,255 GBP2023-09-30
Fixed Assets
768,199 GBP2024-09-30
2,033,727 GBP2023-09-30
Debtors
17,657,111 GBP2024-09-30
13,546,212 GBP2023-09-30
Cash at bank and in hand
263,753 GBP2024-09-30
880,653 GBP2023-09-30
Current Assets
17,920,864 GBP2024-09-30
14,426,865 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-13,547,725 GBP2024-09-30
Net Current Assets/Liabilities
4,373,139 GBP2024-09-30
1,203,515 GBP2023-09-30
Total Assets Less Current Liabilities
5,141,338 GBP2024-09-30
3,237,242 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-09-30
-6,358 GBP2023-09-30
Net Assets/Liabilities
5,139,966 GBP2024-09-30
3,227,567 GBP2023-09-30
Equity
Called up share capital
459,117 GBP2024-09-30
459,117 GBP2023-09-30
959,117 GBP2022-05-31
Capital redemption reserve
522,272 GBP2024-09-30
522,272 GBP2023-09-30
22,272 GBP2022-05-31
Retained earnings (accumulated losses)
4,158,577 GBP2024-09-30
2,246,178 GBP2023-09-30
2,431,375 GBP2022-05-31
Equity
5,139,966 GBP2024-09-30
3,227,567 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
2,533,219 GBP2023-10-01 ~ 2024-09-30
1,214,803 GBP2022-06-01 ~ 2023-09-30
Dividends Paid
-620,820 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
35,000 GBP2023-10-01 ~ 2024-09-30
32,500 GBP2022-06-01 ~ 2023-09-30
Average Number of Employees
1092023-10-01 ~ 2024-09-30
1182022-06-01 ~ 2023-09-30
Wages/Salaries
5,183,808 GBP2023-10-01 ~ 2024-09-30
7,885,656 GBP2022-06-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
111,029 GBP2023-10-01 ~ 2024-09-30
152,437 GBP2022-06-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
5,892,141 GBP2023-10-01 ~ 2024-09-30
8,903,902 GBP2022-06-01 ~ 2023-09-30
Director Remuneration
188,946 GBP2023-10-01 ~ 2024-09-30
309,728 GBP2022-06-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,945 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-06-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
705,200 GBP2023-09-30
Improvements to leasehold property
131,329 GBP2024-09-30
131,329 GBP2023-09-30
Furniture and fittings
63,612 GBP2024-09-30
73,584 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
918,381 GBP2024-09-30
910,113 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-19,187 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-19,187 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
723,440 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
62,582 GBP2024-09-30
54,942 GBP2023-09-30
Furniture and fittings
43,015 GBP2024-09-30
55,282 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
150,182 GBP2024-09-30
140,641 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
14,168 GBP2023-10-01 ~ 2024-09-30
Improvements to leasehold property
7,640 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
4,172 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,980 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-16,439 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,439 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
44,585 GBP2024-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
678,855 GBP2024-09-30
Improvements to leasehold property
68,747 GBP2024-09-30
76,387 GBP2023-09-30
Furniture and fittings
20,597 GBP2024-09-30
18,302 GBP2023-09-30
Owned/Freehold, Land and buildings
674,783 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
12,275,914 GBP2024-09-30
9,563,827 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-09-30
43,406 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
2,362,228 GBP2024-09-30
1,442,981 GBP2023-09-30
Other Debtors
Current
79,074 GBP2024-09-30
616,865 GBP2023-09-30
Prepayments/Accrued Income
Current
2,576,895 GBP2024-09-30
1,879,133 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
17,294,111 GBP2024-09-30
Amounts falling due within one year, Current
13,546,212 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
6,359 GBP2024-09-30
76,300 GBP2023-09-30
Other Remaining Borrowings
Current
9,071,038 GBP2024-09-30
8,940,396 GBP2023-09-30
Trade Creditors/Trade Payables
Current
959,146 GBP2024-09-30
1,009,934 GBP2023-09-30
Amounts owed to group undertakings
Current
80,801 GBP2024-09-30
354,666 GBP2023-09-30
Corporation Tax Payable
Current
458,794 GBP2024-09-30
318,751 GBP2023-09-30
Other Taxation & Social Security Payable
Current
247,925 GBP2024-09-30
261,098 GBP2023-09-30
Other Creditors
Current
50,815 GBP2024-09-30
34,155 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
2,672,847 GBP2024-09-30
2,228,050 GBP2023-09-30
Creditors
Current
13,547,725 GBP2024-09-30
13,223,350 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-09-30
6,358 GBP2023-09-30
Bank Borrowings
6,359 GBP2024-09-30
82,658 GBP2023-09-30
Total Borrowings
9,077,397 GBP2024-09-30
9,023,054 GBP2023-09-30
Current
9,077,397 GBP2024-09-30
9,016,696 GBP2023-09-30
Non-current
0 GBP2024-09-30
6,358 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
45,911,700 shares2024-09-30
45,911,700 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
156,748 GBP2024-09-30
158,529 GBP2023-09-30
Between two and five year
327,572 GBP2024-09-30
478,920 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
484,320 GBP2024-09-30
637,449 GBP2023-09-30