42990 - Construction Of Other Civil Engineering Projects N.e.c.
43999 - Other Specialised Construction Activities N.e.c.
82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-74,790,563 GBP2022-06-01 ~ 2023-09-30
-48,974,587 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-5,067,618 GBP2022-06-01 ~ 2023-09-30
-3,719,968 GBP2021-06-01 ~ 2022-05-31
Other Interest Receivable/Similar Income (Finance Income)
9,838 GBP2022-06-01 ~ 2023-09-30
118 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
133,554 GBP2022-06-01 ~ 2023-09-30
764,512 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
-185,197 GBP2022-06-01 ~ 2023-09-30
1,015,327 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
-185,197 GBP2022-06-01 ~ 2023-09-30
1,015,327 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
769,472 GBP2023-09-30
318,986 GBP2022-05-31
Fixed Assets - Investments
1,264,255 GBP2023-09-30
2,664,255 GBP2022-05-31
Fixed Assets
2,033,727 GBP2023-09-30
2,983,241 GBP2022-05-31
Debtors
13,546,212 GBP2023-09-30
10,803,565 GBP2022-05-31
Cash at bank and in hand
880,653 GBP2023-09-30
1,203,184 GBP2022-05-31
Current Assets
14,426,865 GBP2023-09-30
12,006,749 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-13,223,350 GBP2023-09-30
-11,459,459 GBP2022-05-31
Net Current Assets/Liabilities
1,203,515 GBP2023-09-30
547,290 GBP2022-05-31
Total Assets Less Current Liabilities
3,237,242 GBP2023-09-30
3,530,531 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-6,358 GBP2023-09-30
-114,450 GBP2022-05-31
Net Assets/Liabilities
3,227,567 GBP2023-09-30
3,412,764 GBP2022-05-31
Equity
Called up share capital
459,117 GBP2023-09-30
959,117 GBP2022-05-31
959,117 GBP2021-05-31
Capital redemption reserve
22,272 GBP2023-09-30
22,272 GBP2022-05-31
22,272 GBP2021-05-31
Retained earnings (accumulated losses)
2,246,178 GBP2023-09-30
2,431,375 GBP2022-05-31
1,416,048 GBP2021-05-31
Equity
3,227,567 GBP2023-09-30
3,412,764 GBP2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
-185,197 GBP2022-06-01 ~ 2023-09-30
1,015,327 GBP2021-06-01 ~ 2022-05-31
Audit Fees/Expenses
32,500 GBP2022-06-01 ~ 2023-09-30
32,500 GBP2021-06-01 ~ 2022-05-31
Average Number of Employees
1182022-06-01 ~ 2023-09-30
1152021-06-01 ~ 2022-05-31
Wages/Salaries
7,922,767 GBP2022-06-01 ~ 2023-09-30
4,839,143 GBP2021-06-01 ~ 2022-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
152,437 GBP2022-06-01 ~ 2023-09-30
109,684 GBP2021-06-01 ~ 2022-05-31
Staff Costs/Employee Benefits Expense
8,903,902 GBP2022-06-01 ~ 2023-09-30
5,417,394 GBP2021-06-01 ~ 2022-05-31
Director Remuneration
346,839 GBP2022-06-01 ~ 2023-09-30
242,486 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2022-06-01 ~ 2023-09-30
-1,429 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
705,200 GBP2023-09-30
185,700 GBP2022-05-31
Improvements to leasehold property
131,329 GBP2023-09-30
307,445 GBP2022-05-31
Furniture and fittings
73,584 GBP2023-09-30
82,422 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
910,113 GBP2023-09-30
575,567 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-8,838 GBP2022-06-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-184,954 GBP2022-06-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
30,417 GBP2023-09-30
18,570 GBP2022-05-31
Improvements to leasehold property
54,942 GBP2023-09-30
184,481 GBP2022-05-31
Furniture and fittings
55,282 GBP2023-09-30
53,530 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
140,641 GBP2023-09-30
256,581 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
11,847 GBP2022-06-01 ~ 2023-09-30
Improvements to leasehold property
12,528 GBP2022-06-01 ~ 2023-09-30
Furniture and fittings
9,227 GBP2022-06-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,602 GBP2022-06-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-7,475 GBP2022-06-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-149,542 GBP2022-06-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
674,783 GBP2023-09-30
167,130 GBP2022-05-31
Improvements to leasehold property
76,387 GBP2023-09-30
122,964 GBP2022-05-31
Furniture and fittings
18,302 GBP2023-09-30
28,892 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
9,563,827 GBP2023-09-30
7,213,538 GBP2022-05-31
Amount of corporation tax that is recoverable
Current
43,406 GBP2023-09-30
0 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
1,442,981 GBP2023-09-30
838,041 GBP2022-05-31
Other Debtors
Current
616,865 GBP2023-09-30
2,001,419 GBP2022-05-31
Prepayments/Accrued Income
Current
1,879,133 GBP2023-09-30
750,567 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
13,546,212 GBP2023-09-30
10,803,565 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
76,300 GBP2023-09-30
76,300 GBP2022-05-31
Other Remaining Borrowings
Current
8,940,396 GBP2023-09-30
7,041,669 GBP2022-05-31
Trade Creditors/Trade Payables
Current
1,009,934 GBP2023-09-30
2,140,340 GBP2022-05-31
Amounts owed to group undertakings
Current
354,666 GBP2023-09-30
434,202 GBP2022-05-31
Corporation Tax Payable
Current
318,751 GBP2023-09-30
312,627 GBP2022-05-31
Other Taxation & Social Security Payable
Current
261,098 GBP2023-09-30
128,595 GBP2022-05-31
Other Creditors
Current
34,155 GBP2023-09-30
26,482 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
2,228,050 GBP2023-09-30
1,299,244 GBP2022-05-31
Creditors
Current
13,223,350 GBP2023-09-30
11,459,459 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
6,358 GBP2023-09-30
114,450 GBP2022-05-31
Bank Borrowings
82,658 GBP2023-09-30
190,750 GBP2022-05-31
Total Borrowings
9,023,054 GBP2023-09-30
7,232,419 GBP2022-05-31
Current
9,016,696 GBP2023-09-30
7,117,969 GBP2022-05-31
Non-current
6,358 GBP2023-09-30
114,450 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
158,529 GBP2023-09-30
224,159 GBP2022-05-31
Between two and five year
478,920 GBP2023-09-30
849,537 GBP2022-05-31
More than five year
0 GBP2023-09-30
28,170 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
637,449 GBP2023-09-30
1,101,866 GBP2022-05-31