82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
1722024-01-01 ~ 2024-12-31
1802023-01-01 ~ 2023-12-31
Turnover/Revenue
15,734,651 GBP2024-01-01 ~ 2024-12-31
15,424,709 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
9,784,933 GBP2024-01-01 ~ 2024-12-31
9,788,438 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,949,718 GBP2024-01-01 ~ 2024-12-31
5,636,271 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
5,196,265 GBP2024-01-01 ~ 2024-12-31
4,474,856 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
753,520 GBP2024-01-01 ~ 2024-12-31
1,197,508 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
45,226 GBP2024-01-01 ~ 2024-12-31
33,823 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
708,294 GBP2024-01-01 ~ 2024-12-31
1,163,685 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-37,179 GBP2024-01-01 ~ 2024-12-31
241,531 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
745,473 GBP2024-01-01 ~ 2024-12-31
922,154 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,188,419 GBP2024-01-01 ~ 2024-12-31
922,154 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
968,987 GBP2024-12-31
683,127 GBP2023-12-31
Property, Plant & Equipment
1,504,614 GBP2024-12-31
993,789 GBP2023-12-31
Fixed Assets
2,473,601 GBP2024-12-31
1,676,916 GBP2023-12-31
Total Inventories
337,504 GBP2024-12-31
340,246 GBP2023-12-31
Debtors
3,880,485 GBP2024-12-31
3,025,620 GBP2023-12-31
Cash at bank and in hand
408,553 GBP2024-12-31
205,545 GBP2023-12-31
Current Assets
4,626,542 GBP2024-12-31
3,571,411 GBP2023-12-31
Creditors
Current
3,392,790 GBP2024-12-31
3,310,501 GBP2023-12-31
Net Current Assets/Liabilities
1,233,752 GBP2024-12-31
260,910 GBP2023-12-31
Total Assets Less Current Liabilities
3,707,353 GBP2024-12-31
1,937,826 GBP2023-12-31
Net Assets/Liabilities
2,887,629 GBP2024-12-31
1,703,210 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Share premium
47,500 GBP2024-12-31
47,500 GBP2023-12-31
47,500 GBP2022-12-31
Revaluation reserve
623,809 GBP2024-12-31
183,011 GBP2023-12-31
206,491 GBP2022-12-31
Capital redemption reserve
2,500 GBP2024-12-31
2,500 GBP2023-12-31
2,500 GBP2022-12-31
Retained earnings (accumulated losses)
2,203,820 GBP2024-12-31
1,460,199 GBP2023-12-31
651,873 GBP2022-12-31
Equity
2,887,629 GBP2024-12-31
1,703,210 GBP2023-12-31
918,364 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000 GBP2024-01-01 ~ 2024-12-31
-137,308 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
745,473 GBP2024-01-01 ~ 2024-12-31
922,154 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-4,000 GBP2024-01-01 ~ 2024-12-31
-137,308 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
578,053 GBP2024-01-01 ~ 2024-12-31
598,945 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
71,428 GBP2024-01-01 ~ 2024-12-31
75,849 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
21,842 GBP2024-01-01 ~ 2024-12-31
17,340 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
115,588 GBP2024-01-01 ~ 2024-12-31
251,826 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
177,074 GBP2024-01-01 ~ 2024-12-31
290,921 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
711,543 GBP2024-12-31
610,292 GBP2023-12-31
Computer software
814,771 GBP2024-12-31
523,153 GBP2023-12-31
Intangible Assets - Gross Cost
1,526,314 GBP2024-12-31
1,133,445 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
557,327 GBP2024-12-31
450,318 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
557,327 GBP2024-12-31
450,318 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
107,009 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
107,009 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
154,216 GBP2024-12-31
159,974 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,474,721 GBP2024-12-31
991,965 GBP2023-12-31
Plant and equipment
450,345 GBP2024-12-31
380,342 GBP2023-12-31
Motor vehicles
112,387 GBP2024-12-31
98,654 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,037,453 GBP2024-12-31
1,470,961 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-45,754 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-45,754 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
479,725 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
479,725 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
120,721 GBP2024-12-31
112,724 GBP2023-12-31
Plant and equipment
358,586 GBP2024-12-31
303,695 GBP2023-12-31
Motor vehicles
53,532 GBP2024-12-31
60,753 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
532,839 GBP2024-12-31
477,172 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
7,997 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
54,891 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
28,647 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
91,535 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-35,868 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-35,868 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,354,000 GBP2024-12-31
879,241 GBP2023-12-31
Plant and equipment
91,759 GBP2024-12-31
76,647 GBP2023-12-31
Motor vehicles
58,855 GBP2024-12-31
37,901 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
60,002 GBP2023-12-31
Merchandise
55,255 GBP2024-12-31
62,837 GBP2023-12-31
Value of work in progress
282,249 GBP2024-12-31
277,409 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,212,682 GBP2024-12-31
1,965,908 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,254,853 GBP2024-12-31
692,343 GBP2023-12-31
Other Debtors
Current
27,799 GBP2024-12-31
25,051 GBP2023-12-31
Prepayments/Accrued Income
Current
357,161 GBP2024-12-31
317,907 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,852,495 GBP2024-12-31
Amounts falling due within one year, Current
3,001,209 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
254,156 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
18,370 GBP2024-12-31
14,877 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,096,633 GBP2024-12-31
1,364,133 GBP2023-12-31
Corporation Tax Payable
Current
128,060 GBP2024-12-31
251,826 GBP2023-12-31
Other Taxation & Social Security Payable
Current
747,616 GBP2024-12-31
667,874 GBP2023-12-31
Other Creditors
Current
200,262 GBP2024-12-31
255,096 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
947,693 GBP2024-12-31
756,695 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
518,945 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
44,874 GBP2024-12-31
20,803 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
231,055 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
254,156 GBP2024-12-31
Bank Borrowings
Non-current, Between one and two years
249,499 GBP2024-12-31
Non-current, Between two and five year
269,446 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
44,874 GBP2024-12-31
20,803 GBP2023-12-31
hire purchase agreements
63,244 GBP2024-12-31
35,680 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
137,719 GBP2024-12-31
152,622 GBP2023-12-31
Between one and five year
147,407 GBP2024-12-31
235,654 GBP2023-12-31
All periods
285,126 GBP2024-12-31
388,276 GBP2023-12-31
Bank Borrowings
Secured
750,000 GBP2024-12-31
Total Borrowings
Secured
813,244 GBP2024-12-31
35,680 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
255,905 GBP2024-12-31
213,813 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
745,473 GBP2024-01-01 ~ 2024-12-31