82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Turnover/Revenue
15,424,709 GBP2023-01-01 ~ 2023-12-31
12,225,698 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
9,788,438 GBP2023-01-01 ~ 2023-12-31
7,353,827 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,636,271 GBP2023-01-01 ~ 2023-12-31
4,871,871 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
4,474,856 GBP2023-01-01 ~ 2023-12-31
3,904,146 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,197,508 GBP2023-01-01 ~ 2023-12-31
1,006,522 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
33,823 GBP2023-01-01 ~ 2023-12-31
10,350 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,163,685 GBP2023-01-01 ~ 2023-12-31
961,209 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
241,531 GBP2023-01-01 ~ 2023-12-31
165,762 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
922,154 GBP2023-01-01 ~ 2023-12-31
795,447 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
922,154 GBP2023-01-01 ~ 2023-12-31
795,447 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
683,127 GBP2023-12-31
472,863 GBP2022-12-31
Property, Plant & Equipment
993,789 GBP2023-12-31
725,617 GBP2022-12-31
Investment Property
352,188 GBP2022-12-31
Fixed Assets
1,676,916 GBP2023-12-31
1,550,668 GBP2022-12-31
Total Inventories
340,246 GBP2023-12-31
252,643 GBP2022-12-31
Debtors
3,025,620 GBP2023-12-31
2,180,979 GBP2022-12-31
Cash at bank and in hand
205,545 GBP2023-12-31
199,015 GBP2022-12-31
Current Assets
3,571,411 GBP2023-12-31
2,632,637 GBP2022-12-31
Creditors
Current
3,310,501 GBP2023-12-31
3,129,578 GBP2022-12-31
Net Current Assets/Liabilities
260,910 GBP2023-12-31
-496,941 GBP2022-12-31
Total Assets Less Current Liabilities
1,937,826 GBP2023-12-31
1,053,727 GBP2022-12-31
Creditors
Non-current
-20,803 GBP2023-12-31
-32,890 GBP2022-12-31
Net Assets/Liabilities
1,703,210 GBP2023-12-31
918,364 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Share premium
47,500 GBP2023-12-31
47,500 GBP2022-12-31
Revaluation reserve
183,011 GBP2023-12-31
206,491 GBP2022-12-31
Capital redemption reserve
2,500 GBP2023-12-31
2,500 GBP2022-12-31
2,500 GBP2021-12-31
Retained earnings (accumulated losses)
1,460,199 GBP2023-12-31
651,873 GBP2022-12-31
Equity
1,703,210 GBP2023-12-31
918,364 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-137,308 GBP2023-01-01 ~ 2023-12-31
-599,456 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
922,154 GBP2023-01-01 ~ 2023-12-31
795,447 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-137,308 GBP2023-01-01 ~ 2023-12-31
-599,456 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
598,945 GBP2023-01-01 ~ 2023-12-31
395,919 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
75,849 GBP2023-01-01 ~ 2023-12-31
83,309 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
17,340 GBP2023-01-01 ~ 2023-12-31
15,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
251,826 GBP2023-01-01 ~ 2023-12-31
137,661 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
290,921 GBP2023-01-01 ~ 2023-12-31
182,630 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
610,292 GBP2023-12-31
589,643 GBP2022-12-31
Computer software
523,153 GBP2023-12-31
251,573 GBP2022-12-31
Intangible Assets - Gross Cost
1,133,445 GBP2023-12-31
841,216 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
450,318 GBP2023-12-31
368,353 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
450,318 GBP2023-12-31
368,353 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
81,965 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
81,965 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
159,974 GBP2023-12-31
221,290 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
991,965 GBP2023-12-31
672,073 GBP2022-12-31
Plant and equipment
380,342 GBP2023-12-31
364,550 GBP2022-12-31
Motor vehicles
98,654 GBP2023-12-31
98,654 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,470,961 GBP2023-12-31
1,135,277 GBP2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-32,296 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
-8,337 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-40,633 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
112,724 GBP2023-12-31
104,691 GBP2022-12-31
Plant and equipment
303,695 GBP2023-12-31
264,364 GBP2022-12-31
Motor vehicles
60,753 GBP2023-12-31
40,605 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
477,172 GBP2023-12-31
409,660 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,033 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
47,668 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
20,148 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,849 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-8,337 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,337 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
879,241 GBP2023-12-31
567,382 GBP2022-12-31
Plant and equipment
76,647 GBP2023-12-31
100,186 GBP2022-12-31
Motor vehicles
37,901 GBP2023-12-31
58,049 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
60,002 GBP2022-12-31
Investment Property - Fair Value Model
352,188 GBP2022-12-31
Merchandise
62,837 GBP2023-12-31
11,168 GBP2022-12-31
Value of work in progress
277,409 GBP2023-12-31
241,475 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,965,908 GBP2023-12-31
1,330,458 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
692,343 GBP2023-12-31
Other Debtors
Current
25,051 GBP2023-12-31
1,681 GBP2022-12-31
Prepayments/Accrued Income
Current
317,907 GBP2023-12-31
824,573 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,001,209 GBP2023-12-31
2,156,712 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
14,877 GBP2023-12-31
17,666 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,364,133 GBP2023-12-31
1,666,422 GBP2022-12-31
Corporation Tax Payable
Current
251,826 GBP2023-12-31
165,457 GBP2022-12-31
Other Taxation & Social Security Payable
Current
667,874 GBP2023-12-31
339,577 GBP2022-12-31
Other Creditors
Current
255,096 GBP2023-12-31
406,740 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
756,695 GBP2023-12-31
533,716 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
20,803 GBP2023-12-31
32,890 GBP2022-12-31
Between one and five year, hire purchase agreements
20,803 GBP2023-12-31
32,890 GBP2022-12-31
hire purchase agreements
35,680 GBP2023-12-31
50,556 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
152,622 GBP2023-12-31
129,198 GBP2022-12-31
Between one and five year
235,654 GBP2023-12-31
230,542 GBP2022-12-31
All periods
388,276 GBP2023-12-31
359,740 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
213,813 GBP2023-12-31
102,473 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
922,154 GBP2023-01-01 ~ 2023-12-31