Average Number of Employees
332023-01-01 ~ 2023-12-31
322022-01-01 ~ 2022-12-31
Turnover/Revenue
2,777,839 GBP2023-01-01 ~ 2023-12-31
2,447,025 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-680,692 GBP2023-01-01 ~ 2023-12-31
-729,667 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,097,147 GBP2023-01-01 ~ 2023-12-31
1,717,358 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,002,594 GBP2023-01-01 ~ 2023-12-31
-1,669,616 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
94,553 GBP2023-01-01 ~ 2023-12-31
47,742 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,067 GBP2023-01-01 ~ 2023-12-31
1,405 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,235 GBP2023-01-01 ~ 2023-12-31
-1,453 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
96,385 GBP2023-01-01 ~ 2023-12-31
47,694 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-10,649 GBP2023-01-01 ~ 2023-12-31
-6,201 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
85,736 GBP2023-01-01 ~ 2023-12-31
41,493 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
37,611 GBP2023-12-31
59,424 GBP2022-12-31
Fixed Assets
37,611 GBP2023-12-31
59,424 GBP2022-12-31
Debtors
Current
349,879 GBP2023-12-31
272,315 GBP2022-12-31
Cash at bank and in hand
309,935 GBP2023-12-31
196,146 GBP2022-12-31
Current Assets
659,814 GBP2023-12-31
468,461 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-528,691 GBP2023-12-31
-342,887 GBP2022-12-31
Net Current Assets/Liabilities
131,123 GBP2023-12-31
125,574 GBP2022-12-31
Total Assets Less Current Liabilities
168,734 GBP2023-12-31
184,998 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-15,195 GBP2023-12-31
-25,195 GBP2022-12-31
Net Assets/Liabilities
142,249 GBP2023-12-31
148,513 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
200 GBP2022-01-01
Retained earnings (accumulated losses)
142,049 GBP2023-12-31
148,313 GBP2022-12-31
190,820 GBP2022-01-01
Equity
142,249 GBP2023-12-31
148,513 GBP2022-12-31
191,020 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
85,736 GBP2023-01-01 ~ 2023-12-31
41,493 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
85,736 GBP2023-01-01 ~ 2023-12-31
41,493 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
85,736 GBP2023-01-01 ~ 2023-12-31
41,493 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-92,000 GBP2023-01-01 ~ 2023-12-31
-84,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-92,000 GBP2023-01-01 ~ 2023-12-31
-84,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-92,000 GBP2023-01-01 ~ 2023-12-31
-84,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-92,000 GBP2023-01-01 ~ 2023-12-31
-84,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202023-01-01 ~ 2023-12-31
Office equipment
332023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
27,259 GBP2023-12-31
23,858 GBP2022-12-31
Office equipment
161,811 GBP2023-12-31
165,609 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
189,070 GBP2023-12-31
189,467 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-13,777 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
14,186 GBP2022-12-31
Office equipment
115,857 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
130,043 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
5,055 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
29,827 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
34,882 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,466 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
19,241 GBP2023-12-31
Office equipment
132,218 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
151,459 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
8,018 GBP2023-12-31
9,672 GBP2022-12-31
Office equipment
29,593 GBP2023-12-31
49,752 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
297,610 GBP2023-12-31
220,992 GBP2022-12-31
Other Debtors
Current
7,965 GBP2023-12-31
12,133 GBP2022-12-31
Prepayments/Accrued Income
Current
44,304 GBP2023-12-31
39,190 GBP2022-12-31
Cash and Cash Equivalents
309,935 GBP2023-12-31
196,146 GBP2022-12-31
Other Remaining Borrowings
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
117,144 GBP2023-12-31
86,506 GBP2022-12-31
Corporation Tax Payable
Current
28,633 GBP2023-12-31
1,944 GBP2022-12-31
Taxation/Social Security Payable
Current
140,415 GBP2023-12-31
79,216 GBP2022-12-31
Other Creditors
Current
5,890 GBP2023-12-31
14,733 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
207,374 GBP2023-12-31
135,600 GBP2022-12-31
Creditors
Current
528,691 GBP2023-12-31
342,887 GBP2022-12-31
Bank Borrowings
Non-current
15,195 GBP2023-12-31
25,195 GBP2022-12-31
Creditors
Non-current
15,195 GBP2023-12-31
25,195 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2023-12-31
Non-current, Between two and five year
5,195 GBP2023-12-31
25,195 GBP2022-12-31
Total Borrowings
25,195 GBP2023-12-31
35,195 GBP2022-12-31