Par Value of Share
Class 1 ordinary share
12020-07-01 ~ 2021-06-30
Turnover/Revenue
1,722,013 GBP2020-07-01 ~ 2021-06-30
1,825,101 GBP2019-07-01 ~ 2020-06-30
Administrative Expenses
-1,381,385 GBP2020-07-01 ~ 2021-06-30
-1,731,713 GBP2019-07-01 ~ 2020-06-30
Operating Profit/Loss
352,827 GBP2020-07-01 ~ 2021-06-30
113,564 GBP2019-07-01 ~ 2020-06-30
Other Interest Receivable/Similar Income (Finance Income)
11,382 GBP2020-07-01 ~ 2021-06-30
19,326 GBP2019-07-01 ~ 2020-06-30
Interest Payable/Similar Charges (Finance Costs)
-6,718 GBP2020-07-01 ~ 2021-06-30
-9,267 GBP2019-07-01 ~ 2020-06-30
Profit/Loss on Ordinary Activities Before Tax
357,491 GBP2020-07-01 ~ 2021-06-30
123,623 GBP2019-07-01 ~ 2020-06-30
Profit/Loss
285,806 GBP2020-07-01 ~ 2021-06-30
94,651 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment
3,567 GBP2021-06-30
1,029 GBP2020-06-30
Debtors
919,690 GBP2021-06-30
1,776,740 GBP2020-06-30
Cash at bank and in hand
436,933 GBP2021-06-30
681,398 GBP2020-06-30
Current Assets
1,356,623 GBP2021-06-30
2,458,138 GBP2020-06-30
Creditors
Current
627,080 GBP2021-06-30
742,735 GBP2020-06-30
Net Current Assets/Liabilities
729,543 GBP2021-06-30
1,715,403 GBP2020-06-30
Total Assets Less Current Liabilities
733,110 GBP2021-06-30
1,716,432 GBP2020-06-30
Net Assets/Liabilities
703,403 GBP2021-06-30
1,563,764 GBP2020-06-30
Equity
Called up share capital
585 GBP2021-06-30
585 GBP2020-06-30
585 GBP2019-06-30
Retained earnings (accumulated losses)
702,818 GBP2021-06-30
1,563,179 GBP2020-06-30
1,468,528 GBP2019-06-30
Equity
703,403 GBP2021-06-30
1,563,764 GBP2020-06-30
1,469,113 GBP2019-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
285,806 GBP2020-07-01 ~ 2021-06-30
94,651 GBP2019-07-01 ~ 2020-06-30
Comprehensive Income/Expense
285,806 GBP2020-07-01 ~ 2021-06-30
94,651 GBP2019-07-01 ~ 2020-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,146,167 GBP2020-07-01 ~ 2021-06-30
Dividends Paid
-1,146,167 GBP2020-07-01 ~ 2021-06-30
Wages/Salaries
527,139 GBP2020-07-01 ~ 2021-06-30
477,571 GBP2019-07-01 ~ 2020-06-30
Social Security Costs
51,313 GBP2020-07-01 ~ 2021-06-30
50,094 GBP2019-07-01 ~ 2020-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
69,185 GBP2020-07-01 ~ 2021-06-30
226,790 GBP2019-07-01 ~ 2020-06-30
Staff Costs/Employee Benefits Expense
647,637 GBP2020-07-01 ~ 2021-06-30
754,455 GBP2019-07-01 ~ 2020-06-30
Average Number of Employees
182020-07-01 ~ 2021-06-30
192019-07-01 ~ 2020-06-30
Director Remuneration
87,184 GBP2020-07-01 ~ 2021-06-30
59,955 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,743 GBP2020-07-01 ~ 2021-06-30
2,118 GBP2019-07-01 ~ 2020-06-30
Audit Fees/Expenses
18,540 GBP2020-07-01 ~ 2021-06-30
18,300 GBP2019-07-01 ~ 2020-06-30
Current Tax for the Period
71,046 GBP2020-07-01 ~ 2021-06-30
29,346 GBP2019-07-01 ~ 2020-06-30
Tax Expense/Credit at Applicable Tax Rate
67,923 GBP2020-07-01 ~ 2021-06-30
23,488 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
50,656 GBP2021-06-30
49,655 GBP2020-06-30
Computers
47,007 GBP2021-06-30
43,727 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
97,663 GBP2021-06-30
93,382 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
49,822 GBP2021-06-30
48,820 GBP2020-06-30
Computers
44,274 GBP2021-06-30
43,533 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
94,096 GBP2021-06-30
92,353 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,002 GBP2020-07-01 ~ 2021-06-30
Computers
741 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,743 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
Furniture and fittings
834 GBP2021-06-30
835 GBP2020-06-30
Computers
2,733 GBP2021-06-30
194 GBP2020-06-30
Trade Debtors/Trade Receivables
Current
705,341 GBP2021-06-30
740,079 GBP2020-06-30
Amounts Owed by Group Undertakings
Current
1,765 GBP2020-06-30
Other Debtors
Current
173,461 GBP2021-06-30
405,194 GBP2020-06-30
Prepayments/Accrued Income
Current
40,888 GBP2021-06-30
113,335 GBP2020-06-30
Debtors
Current, Amounts falling due within one year
919,690 GBP2021-06-30
1,776,740 GBP2020-06-30
Trade Creditors/Trade Payables
Current
46,233 GBP2021-06-30
60,184 GBP2020-06-30
Corporation Tax Payable
Current
71,046 GBP2021-06-30
240,457 GBP2020-06-30
Other Taxation & Social Security Payable
Current
17,776 GBP2021-06-30
16,418 GBP2020-06-30
Other Creditors
Current
5,221 GBP2021-06-30
26,183 GBP2020-06-30
Accrued Liabilities/Deferred Income
Current
486,804 GBP2021-06-30
399,493 GBP2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
88,650 GBP2020-06-30
Between one and five year
6,000 GBP2020-06-30
All periods
94,650 GBP2020-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
707 GBP2021-06-30
68 GBP2020-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
585 shares2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
285,806 GBP2020-07-01 ~ 2021-06-30