Cost of Sales
-4,616,142 GBP2023-04-01 ~ 2024-03-31
-6,970,942 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,569,338 GBP2023-04-01 ~ 2024-03-31
-3,286,933 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-358,676 GBP2023-04-01 ~ 2024-03-31
-135,755 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
100,573 GBP2023-04-01 ~ 2024-03-31
-28,144 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,297,414 GBP2024-03-31
1,776,701 GBP2023-03-31
Debtors
2,572,950 GBP2024-03-31
2,789,478 GBP2023-03-31
Cash at bank and in hand
113,614 GBP2024-03-31
48,071 GBP2023-03-31
Current Assets
3,146,666 GBP2024-03-31
3,376,720 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,121,701 GBP2024-03-31
-2,710,899 GBP2023-03-31
Net Current Assets/Liabilities
1,024,965 GBP2024-03-31
665,821 GBP2023-03-31
Total Assets Less Current Liabilities
2,322,379 GBP2024-03-31
2,442,522 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-157,768 GBP2024-03-31
-300,266 GBP2023-03-31
Net Assets/Liabilities
2,164,611 GBP2024-03-31
2,064,038 GBP2023-03-31
Equity
Called up share capital
100,000 GBP2024-03-31
100,000 GBP2023-03-31
100,000 GBP2022-03-31
Retained earnings (accumulated losses)
2,064,611 GBP2024-03-31
1,964,038 GBP2023-03-31
1,992,182 GBP2022-03-31
Equity
2,164,611 GBP2024-03-31
2,064,038 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
100,573 GBP2023-04-01 ~ 2024-03-31
-28,144 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
21,000 GBP2023-04-01 ~ 2024-03-31
10,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
932023-04-01 ~ 2024-03-31
942022-04-01 ~ 2023-03-31
Wages/Salaries
3,337,097 GBP2023-04-01 ~ 2024-03-31
3,178,162 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
183,296 GBP2023-04-01 ~ 2024-03-31
75,783 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,852,004 GBP2023-04-01 ~ 2024-03-31
3,581,873 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
446,285 GBP2023-04-01 ~ 2024-03-31
468,439 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-117,616 GBP2023-04-01 ~ 2024-03-31
-173,462 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
139,533 GBP2023-03-31
Plant and equipment
5,284,314 GBP2024-03-31
5,246,963 GBP2023-03-31
Furniture and fittings
278,257 GBP2024-03-31
273,936 GBP2023-03-31
Computers
320,395 GBP2024-03-31
284,714 GBP2023-03-31
Motor vehicles
16,000 GBP2024-03-31
16,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,038,499 GBP2024-03-31
5,961,146 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
95,204 GBP2023-03-31
Plant and equipment
4,102,313 GBP2024-03-31
3,649,573 GBP2023-03-31
Furniture and fittings
244,588 GBP2024-03-31
216,735 GBP2023-03-31
Computers
273,268 GBP2024-03-31
206,933 GBP2023-03-31
Motor vehicles
16,000 GBP2024-03-31
16,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,741,085 GBP2024-03-31
4,184,445 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
9,712 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
452,740 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
27,853 GBP2023-04-01 ~ 2024-03-31
Computers
66,335 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
556,640 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
1,182,001 GBP2024-03-31
1,597,390 GBP2023-03-31
Furniture and fittings
33,669 GBP2024-03-31
57,201 GBP2023-03-31
Computers
47,127 GBP2024-03-31
77,781 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
0 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
44,329 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
901,613 GBP2024-03-31
1,694,841 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-03-31
61,786 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
893,858 GBP2024-03-31
694,923 GBP2023-03-31
Other Debtors
Current
346,647 GBP2024-03-31
0 GBP2023-03-31
Prepayments/Accrued Income
Current
391,434 GBP2024-03-31
337,928 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,533,552 GBP2024-03-31
2,789,478 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
40,000 GBP2024-03-31
40,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
167,024 GBP2024-03-31
573,193 GBP2023-03-31
Trade Creditors/Trade Payables
Current
743,667 GBP2024-03-31
925,397 GBP2023-03-31
Corporation Tax Payable
Current
27,948 GBP2024-03-31
0 GBP2023-03-31
Other Taxation & Social Security Payable
Current
303,387 GBP2024-03-31
347,322 GBP2023-03-31
Other Creditors
Current
330,914 GBP2024-03-31
473,670 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
508,761 GBP2024-03-31
351,317 GBP2023-03-31
Creditors
Current
2,121,701 GBP2024-03-31
2,710,899 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
43,334 GBP2024-03-31
85,625 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
114,434 GBP2024-03-31
198,633 GBP2023-03-31
Creditors
Non-current
157,768 GBP2024-03-31
300,266 GBP2023-03-31
Bank Borrowings
83,334 GBP2024-03-31
125,625 GBP2023-03-31
Total Borrowings
Current
40,000 GBP2024-03-31
40,000 GBP2023-03-31
Non-current
43,334 GBP2024-03-31
85,625 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
167,024 GBP2024-03-31
573,193 GBP2023-03-31
Minimum gross finance lease payments owing
281,458 GBP2024-03-31
771,826 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
180,566 GBP2024-03-31
189,091 GBP2023-03-31
Between two and five year
708,236 GBP2024-03-31
711,743 GBP2023-03-31
More than five year
0 GBP2024-03-31
147,549 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
888,802 GBP2024-03-31
1,048,383 GBP2023-03-31