Administrative Expenses
-2,871,392 GBP2024-04-01 ~ 2025-03-31
-3,569,338 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-191,209 GBP2024-04-01 ~ 2025-03-31
-358,676 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-301,998 GBP2024-04-01 ~ 2025-03-31
100,573 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,008,877 GBP2025-03-31
1,297,414 GBP2024-03-31
Debtors
3,780,038 GBP2025-03-31
2,572,950 GBP2024-03-31
Cash at bank and in hand
100,161 GBP2025-03-31
113,614 GBP2024-03-31
Current Assets
4,272,554 GBP2025-03-31
3,146,666 GBP2024-03-31
Creditors
Amounts falling due within one year
-2,721,479 GBP2025-03-31
-2,121,701 GBP2024-03-31
Net Current Assets/Liabilities
1,551,075 GBP2025-03-31
1,024,965 GBP2024-03-31
Total Assets Less Current Liabilities
2,559,952 GBP2025-03-31
2,322,379 GBP2024-03-31
Creditors
Amounts falling due after one year
-560,859 GBP2025-03-31
-157,768 GBP2024-03-31
Net Assets/Liabilities
1,862,613 GBP2025-03-31
2,164,611 GBP2024-03-31
Equity
Called up share capital
100,000 GBP2025-03-31
100,000 GBP2024-03-31
100,000 GBP2023-03-31
Retained earnings (accumulated losses)
1,762,613 GBP2025-03-31
2,064,611 GBP2024-03-31
1,964,038 GBP2023-03-31
Equity
1,862,613 GBP2025-03-31
2,164,611 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-301,998 GBP2024-04-01 ~ 2025-03-31
100,573 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
12,000 GBP2024-04-01 ~ 2025-03-31
10,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
892024-04-01 ~ 2025-03-31
932023-04-01 ~ 2024-03-31
Wages/Salaries
2,965,395 GBP2024-04-01 ~ 2025-03-31
3,337,097 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
144,007 GBP2024-04-01 ~ 2025-03-31
183,296 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,407,208 GBP2024-04-01 ~ 2025-03-31
3,852,004 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
346,050 GBP2024-04-01 ~ 2025-03-31
446,285 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
175,878 GBP2024-04-01 ~ 2025-03-31
-117,616 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,307,598 GBP2025-03-31
5,284,314 GBP2024-03-31
Furniture and fittings
280,976 GBP2025-03-31
278,257 GBP2024-03-31
Computers
379,464 GBP2025-03-31
320,395 GBP2024-03-31
Motor vehicles
16,000 GBP2025-03-31
16,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,123,571 GBP2025-03-31
6,038,499 GBP2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
139,533 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,413,721 GBP2025-03-31
4,102,313 GBP2024-03-31
Furniture and fittings
258,309 GBP2025-03-31
244,588 GBP2024-03-31
Computers
314,608 GBP2025-03-31
273,268 GBP2024-03-31
Motor vehicles
16,000 GBP2025-03-31
16,000 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,114,694 GBP2025-03-31
4,741,085 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
311,408 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
13,721 GBP2024-04-01 ~ 2025-03-31
Computers
41,340 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
373,609 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
112,056 GBP2025-03-31
Property, Plant & Equipment
Land and buildings
27,477 GBP2025-03-31
34,617 GBP2024-03-31
Plant and equipment
893,877 GBP2025-03-31
1,182,001 GBP2024-03-31
Furniture and fittings
22,667 GBP2025-03-31
33,669 GBP2024-03-31
Computers
64,856 GBP2025-03-31
47,127 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
0 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,501,467 GBP2025-03-31
901,613 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
37,284 GBP2025-03-31
0 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,391,866 GBP2025-03-31
893,858 GBP2024-03-31
Other Debtors
Current
0 GBP2025-03-31
346,647 GBP2024-03-31
Prepayments/Accrued Income
Current
849,421 GBP2025-03-31
391,434 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
45,667 GBP2025-03-31
40,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
194,720 GBP2025-03-31
167,024 GBP2024-03-31
Trade Creditors/Trade Payables
Current
523,717 GBP2025-03-31
743,667 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
27,948 GBP2024-03-31
Other Taxation & Social Security Payable
Current
347,076 GBP2025-03-31
303,387 GBP2024-03-31
Other Creditors
Current
612,697 GBP2025-03-31
330,914 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
997,602 GBP2025-03-31
508,761 GBP2024-03-31
Creditors
Current
2,721,479 GBP2025-03-31
2,121,701 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-03-31
43,334 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
560,859 GBP2025-03-31
114,434 GBP2024-03-31
Creditors
Non-current
560,859 GBP2025-03-31
157,768 GBP2024-03-31
Bank Borrowings
45,667 GBP2025-03-31
83,334 GBP2024-03-31
Total Borrowings
Current
45,667 GBP2025-03-31
40,000 GBP2024-03-31
Non-current
0 GBP2025-03-31
43,334 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
194,720 GBP2025-03-31
167,024 GBP2024-03-31
Minimum gross finance lease payments owing
755,579 GBP2025-03-31
281,458 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2025-03-31
100,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
236,696 GBP2025-03-31
180,566 GBP2024-03-31
Between two and five year
703,267 GBP2025-03-31
708,236 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
939,963 GBP2025-03-31
888,802 GBP2024-03-31