Turnover/Revenue
7,895,203 GBP2024-01-01 ~ 2024-12-31
7,661,319 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-6,467,695 GBP2024-01-01 ~ 2024-12-31
-6,196,771 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,427,508 GBP2024-01-01 ~ 2024-12-31
1,464,548 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,246,900 GBP2024-01-01 ~ 2024-12-31
-2,091,683 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-83 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
633,107 GBP2024-01-01 ~ 2024-12-31
847,607 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
453,340 GBP2024-01-01 ~ 2024-12-31
738,224 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
453,340 GBP2024-01-01 ~ 2024-12-31
738,224 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
224,094 GBP2024-12-31
252,106 GBP2023-12-31
Property, Plant & Equipment
1,778 GBP2024-12-31
5,222 GBP2023-12-31
Fixed Assets
225,872 GBP2024-12-31
257,328 GBP2023-12-31
Total Inventories
4,809,544 GBP2024-12-31
4,031,625 GBP2023-12-31
Debtors
Current
2,367,212 GBP2024-12-31
1,592,314 GBP2023-12-31
Cash at bank and in hand
610,352 GBP2024-12-31
1,007,715 GBP2023-12-31
Current Assets
7,787,108 GBP2024-12-31
6,631,654 GBP2023-12-31
Net Current Assets/Liabilities
2,525,831 GBP2024-12-31
2,041,035 GBP2023-12-31
Net Assets/Liabilities
2,751,703 GBP2024-12-31
2,298,363 GBP2023-12-31
Equity
Called up share capital
2,700,000 GBP2024-12-31
2,700,000 GBP2023-12-31
2,700,000 GBP2022-12-31
Retained earnings (accumulated losses)
51,703 GBP2024-12-31
-401,637 GBP2023-12-31
-1,139,861 GBP2022-12-31
Equity
2,751,703 GBP2024-12-31
2,298,363 GBP2023-12-31
1,560,139 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
453,340 GBP2024-01-01 ~ 2024-12-31
738,224 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
3,445 GBP2024-01-01 ~ 2024-12-31
19,076 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
598,992 GBP2024-01-01 ~ 2024-12-31
665,872 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
64,213 GBP2024-01-01 ~ 2024-12-31
77,589 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
734,244 GBP2024-01-01 ~ 2024-12-31
819,667 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
32024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Director Remuneration
102,014 GBP2024-01-01 ~ 2024-12-31
98,443 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
158,277 GBP2024-01-01 ~ 2024-12-31
199,357 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other
560,236 GBP2024-12-31
560,236 GBP2023-12-31
Intangible Assets - Gross Cost
560,236 GBP2024-12-31
560,236 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
336,142 GBP2024-12-31
308,130 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
28,012 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other
224,094 GBP2024-12-31
252,106 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
98,088 GBP2024-12-31
98,088 GBP2023-12-31
Tools/Equipment for furniture and fittings
66,257 GBP2024-12-31
66,257 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
164,345 GBP2024-12-31
164,345 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
98,088 GBP2024-12-31
98,088 GBP2023-12-31
Tools/Equipment for furniture and fittings
64,479 GBP2024-12-31
61,035 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
162,567 GBP2024-12-31
159,123 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
3,444 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,444 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
1,778 GBP2024-12-31
5,222 GBP2023-12-31
Finished Goods/Goods for Resale
4,809,544 GBP2024-12-31
4,031,625 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
2,190,864 GBP2024-12-31
Current, Amounts falling due within one year
1,479,452 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
101,084 GBP2024-12-31
Current, Amounts falling due within one year
95,158 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,367,212 GBP2024-12-31
Current, Amounts falling due within one year
1,592,314 GBP2023-12-31
Cash and Cash Equivalents
610,352 GBP2024-12-31
1,007,715 GBP2023-12-31
Trade Creditors/Trade Payables
200,412 GBP2024-12-31
277,951 GBP2023-12-31
Amounts Owed to Related Parties
3,701,337 GBP2024-12-31
2,862,815 GBP2023-12-31
Taxation/Social Security Payable
228,933 GBP2024-12-31
252,437 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,700,000 shares2024-12-31
2,700,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,055 GBP2024-12-31
72,055 GBP2023-12-31
Between two and five year
126,096 GBP2024-12-31
198,151 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
198,151 GBP2024-12-31
270,206 GBP2023-12-31