Par Value of Share
Class 1 ordinary share
02022-06-30 ~ 2023-09-30
Cash and Cash Equivalents
105,436 GBP2022-06-29
Current Assets
1,400,436 GBP2023-09-30
1,447,857 GBP2022-06-29
Total assets
4,651,477 GBP2023-09-30
5,640,972 GBP2022-06-29
Equity
Called up share capital
140,289 GBP2023-09-30
140,289 GBP2022-06-29
140,289 GBP2021-06-30
Share premium
227,488 GBP2023-09-30
227,488 GBP2022-06-29
227,488 GBP2021-06-30
Revaluation reserve
606,447 GBP2023-09-30
1,045,197 GBP2022-06-29
1,079,890 GBP2021-06-30
Retained earnings (accumulated losses)
192,282 GBP2023-09-30
679,792 GBP2022-06-29
221,928 GBP2021-06-30
Equity
1,166,506 GBP2023-09-30
2,092,766 GBP2022-06-29
1,669,595 GBP2021-06-30
Bank Overdrafts
Current
2,015 GBP2023-09-30
Total liabilities
3,484,971 GBP2023-09-30
3,548,206 GBP2022-06-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-926,260 GBP2022-06-30 ~ 2023-09-30
423,171 GBP2021-07-01 ~ 2022-06-29
Comprehensive Income/Expense
-926,260 GBP2022-06-30 ~ 2023-09-30
423,171 GBP2021-07-01 ~ 2022-06-29
Average Number of Employees
562022-06-30 ~ 2023-09-30
602021-07-01 ~ 2022-06-29
Intangible Assets - Gross Cost
Goodwill
120,000 GBP2022-06-29
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
120,000 GBP2022-06-29
Intangible Assets - Gross Cost
Computer software
12,923 GBP2022-06-29
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
41,432 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,825 GBP2022-06-30 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,825 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
102,000 GBP2022-06-29
Amounts Owed by Group Undertakings
Current
1,346,100 GBP2023-09-30
1,171,047 GBP2022-06-29
Amount of value-added tax that is recoverable
Current
4,388 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,805,780 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
-926,260 GBP2022-06-30 ~ 2023-09-30
Profit/Loss
-926,260 GBP2022-06-30 ~ 2023-09-30
Trade Creditors/Trade Payables
Current
11,976 GBP2023-09-30
72,771 GBP2022-06-29
Amounts owed to group undertakings
Current
840,206 GBP2023-09-30
Other Taxation & Social Security Payable
Current
8,097 GBP2022-06-29
Accrued Liabilities/Deferred Income
Current
227,658 GBP2023-09-30
382,499 GBP2022-06-29
Bank Borrowings
Current, Amounts falling due within one year
350,004 GBP2023-09-30
350,004 GBP2022-06-29
Total Borrowings
Current, Amounts falling due within one year
1,763,136 GBP2023-09-30
418,134 GBP2022-06-29
Bank Borrowings
Non-current
641,654 GBP2023-09-30
1,079,159 GBP2022-06-29
Total Borrowings
Non-current
641,654 GBP2023-09-30
2,512,705 GBP2022-06-29
Bank Borrowings
991,658 GBP2023-09-30
Total Borrowings
2,404,790 GBP2023-09-30
Net Deferred Tax Liability/Asset
-31,030 GBP2023-09-30
138,864 GBP2022-06-29