Average Number of Employees
852024-01-01 ~ 2024-12-31
862023-01-01 ~ 2023-12-31
Turnover/Revenue
37,635,088 GBP2024-01-01 ~ 2024-12-31
50,033,956 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-34,437,482 GBP2024-01-01 ~ 2024-12-31
-47,027,714 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,197,606 GBP2024-01-01 ~ 2024-12-31
3,006,242 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,994,874 GBP2024-01-01 ~ 2024-12-31
-5,078,530 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
287,292 GBP2024-01-01 ~ 2024-12-31
-1,969,946 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
6,623 GBP2024-01-01 ~ 2024-12-31
12,160 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-10,227 GBP2024-01-01 ~ 2024-12-31
-14,866 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
283,688 GBP2024-01-01 ~ 2024-12-31
-1,972,652 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
156,259 GBP2024-01-01 ~ 2024-12-31
-2,102,705 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
15,946 GBP2024-12-31
14,651 GBP2023-12-31
Fixed Assets
15,946 GBP2024-12-31
14,651 GBP2023-12-31
Debtors
Non-current
1,815,464 GBP2024-12-31
Current
8,099,786 GBP2024-12-31
7,735,696 GBP2023-12-31
Cash at bank and in hand
1,247,595 GBP2024-12-31
4,668,715 GBP2023-12-31
Current Assets
11,162,845 GBP2024-12-31
12,404,411 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-11,910,533 GBP2023-12-31
Net Current Assets/Liabilities
471,931 GBP2024-12-31
493,878 GBP2023-12-31
Total Assets Less Current Liabilities
487,877 GBP2024-12-31
508,529 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-93,333 GBP2024-12-31
-270,244 GBP2023-12-31
Net Assets/Liabilities
394,544 GBP2024-12-31
238,285 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
394,444 GBP2024-12-31
238,185 GBP2023-12-31
2,340,890 GBP2023-01-01
Equity
394,544 GBP2024-12-31
238,285 GBP2023-12-31
2,340,990 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
156,259 GBP2024-01-01 ~ 2024-12-31
-2,102,705 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
13,641 GBP2024-01-01 ~ 2024-12-31
37,535 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
1,247,595 GBP2024-12-31
4,668,715 GBP2023-12-31
5,529,964 GBP2023-01-01
Audit Fees/Expenses
24,500 GBP2024-01-01 ~ 2024-12-31
22,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,135,172 GBP2024-01-01 ~ 2024-12-31
5,035,104 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
565,655 GBP2024-01-01 ~ 2024-12-31
563,220 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,830,369 GBP2024-01-01 ~ 2024-12-31
5,708,832 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
472,936 GBP2024-01-01 ~ 2024-12-31
462,655 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,526 GBP2024-01-01 ~ 2024-12-31
-2,970 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
73,957 GBP2024-01-01 ~ 2024-12-31
-463,968 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
128,146 GBP2024-12-31
128,146 GBP2023-12-31
Furniture and fittings
25,419 GBP2024-12-31
25,419 GBP2023-12-31
Office equipment
120,193 GBP2024-12-31
128,440 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
273,758 GBP2024-12-31
282,005 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-23,183 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
128,146 GBP2023-12-31
Furniture and fittings
25,419 GBP2023-12-31
Office equipment
113,789 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
267,354 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
13,641 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-23,183 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
128,146 GBP2024-12-31
Furniture and fittings
25,419 GBP2024-12-31
Office equipment
104,247 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
257,812 GBP2024-12-31
Property, Plant & Equipment
Office equipment
15,946 GBP2024-12-31
14,651 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,163,468 GBP2024-12-31
3,985,695 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
626,834 GBP2024-12-31
314,419 GBP2023-12-31
Other Debtors
Current
2,183,921 GBP2024-12-31
1,051,451 GBP2023-12-31
Prepayments/Accrued Income
Current
2,014,402 GBP2024-12-31
2,367,645 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
1,025 GBP2024-12-31
2,551 GBP2023-12-31
Bank Borrowings
Current
160,000 GBP2024-12-31
160,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,013,171 GBP2024-12-31
1,334,026 GBP2023-12-31
Corporation Tax Payable
Current
119,451 GBP2024-12-31
133,023 GBP2023-12-31
Taxation/Social Security Payable
Current
119,469 GBP2024-12-31
716,499 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
3,558 GBP2024-12-31
10,847 GBP2023-12-31
Other Creditors
Current
133,936 GBP2024-12-31
152,842 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
9,141,329 GBP2024-12-31
9,403,296 GBP2023-12-31
Creditors
Current
10,690,914 GBP2024-12-31
11,910,533 GBP2023-12-31
Bank Borrowings
Non-current
93,333 GBP2024-12-31
266,667 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,577 GBP2023-12-31
Creditors
Non-current
93,333 GBP2024-12-31
270,244 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
160,000 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
160,000 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
93,333 GBP2024-12-31
160,000 GBP2023-12-31
Between two and five year, Non-current
106,667 GBP2023-12-31
Total Borrowings
253,333 GBP2024-12-31
426,667 GBP2023-12-31
Minimum gross finance lease payments owing
3,577 GBP2024-12-31
14,425 GBP2023-12-31
Net Deferred Tax Liability/Asset
1,025 GBP2024-12-31
2,551 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,526 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,200 GBP2024-12-31
14,200 GBP2023-12-31
Between one and five year
9,467 GBP2024-12-31
37,867 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
23,667 GBP2024-12-31
52,067 GBP2023-12-31