Property, Plant & Equipment
373,812 GBP2022-12-31
691,605 GBP2021-12-31
Total Inventories
281,000 GBP2022-12-31
161,000 GBP2021-12-31
Debtors
2,440,619 GBP2022-12-31
1,290,331 GBP2021-12-31
Cash at bank and in hand
1,379,608 GBP2022-12-31
1,060,107 GBP2021-12-31
Current Assets
4,101,227 GBP2022-12-31
2,511,438 GBP2021-12-31
Net Current Assets/Liabilities
1,239,386 GBP2022-12-31
517,074 GBP2021-12-31
Total Assets Less Current Liabilities
1,613,198 GBP2022-12-31
1,208,679 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-46,737 GBP2022-12-31
-66,095 GBP2021-12-31
Net Assets/Liabilities
1,498,461 GBP2022-12-31
1,142,584 GBP2021-12-31
Equity
Called up share capital
35,000 GBP2022-12-31
35,000 GBP2021-12-31
50,000 GBP2020-12-31
Capital redemption reserve
15,000 GBP2022-12-31
15,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,448,461 GBP2022-12-31
1,092,584 GBP2021-12-31
1,424,427 GBP2020-12-31
Equity
1,498,461 GBP2022-12-31
1,142,584 GBP2021-12-31
1,474,427 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
355,877 GBP2022-01-01 ~ 2022-12-31
228,216 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
355,877 GBP2022-01-01 ~ 2022-12-31
228,216 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
355,877 GBP2022-01-01 ~ 2022-12-31
228,216 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
355,877 GBP2022-01-01 ~ 2022-12-31
228,216 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-360,109 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-360,109 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
512022-01-01 ~ 2022-12-31
462021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
289,702 GBP2021-12-31
Tools/Equipment for furniture and fittings
285,125 GBP2022-12-31
282,434 GBP2021-12-31
Motor vehicles
587,495 GBP2022-12-31
569,286 GBP2021-12-31
Other
38,776 GBP2022-12-31
38,776 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
911,396 GBP2022-12-31
1,180,198 GBP2021-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-289,702 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-71,125 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-360,827 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
28,046 GBP2021-12-31
Tools/Equipment for furniture and fittings
222,940 GBP2022-12-31
189,007 GBP2021-12-31
Motor vehicles
276,360 GBP2022-12-31
233,435 GBP2021-12-31
Other
38,284 GBP2022-12-31
38,105 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
537,584 GBP2022-12-31
488,593 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,897 GBP2022-01-01 ~ 2022-12-31
Tools/Equipment for furniture and fittings
33,933 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
86,745 GBP2022-01-01 ~ 2022-12-31
Other
179 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
123,754 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-30,943 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-43,820 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-74,763 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
62,185 GBP2022-12-31
93,427 GBP2021-12-31
Motor vehicles
311,135 GBP2022-12-31
335,851 GBP2021-12-31
Other
492 GBP2022-12-31
671 GBP2021-12-31
Land and buildings
261,656 GBP2021-12-31
Other types of inventories not specified separately
281,000 GBP2022-12-31
161,000 GBP2021-12-31
Trade Debtors/Trade Receivables
2,307,428 GBP2022-12-31
1,163,925 GBP2021-12-31
Prepayments
55,459 GBP2022-12-31
61,623 GBP2021-12-31
Other Debtors
77,732 GBP2022-12-31
64,783 GBP2021-12-31
Debtors
Current
2,440,619 GBP2022-12-31
1,290,331 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
67,470 GBP2022-12-31
75,260 GBP2021-12-31
Trade Creditors/Trade Payables
1,550,819 GBP2022-12-31
927,292 GBP2021-12-31
Amounts Owed to Related Parties
727,841 GBP2022-12-31
727,841 GBP2021-12-31
Taxation/Social Security Payable
132,287 GBP2022-12-31
70,244 GBP2021-12-31
Other Creditors
383,424 GBP2022-12-31
193,727 GBP2021-12-31
Total Borrowings
Non-current, Amounts falling due after one year
46,737 GBP2022-12-31
66,095 GBP2021-12-31