96090 - Other Service Activities N.e.c.
Average Number of Employees
1602023-01-01 ~ 2023-12-31
1902022-01-01 ~ 2022-12-31
Turnover/Revenue
14,944,552 GBP2023-01-01 ~ 2023-12-31
32,346,764 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-13,022,085 GBP2023-01-01 ~ 2023-12-31
-29,972,658 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,922,467 GBP2023-01-01 ~ 2023-12-31
2,374,106 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-40,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,527,515 GBP2023-01-01 ~ 2023-12-31
-5,525,053 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-3,389,839 GBP2023-01-01 ~ 2023-12-31
-3,190,947 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-3,551,306 GBP2023-01-01 ~ 2023-12-31
-3,234,110 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-3,460,434 GBP2023-01-01 ~ 2023-12-31
-3,234,110 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
57,795 GBP2023-12-31
67,454 GBP2022-12-31
Property, Plant & Equipment
88,752 GBP2023-12-31
294,383 GBP2022-12-31
Fixed Assets
146,547 GBP2023-12-31
361,837 GBP2022-12-31
Total Inventories
2,038,307 GBP2023-12-31
1,586,082 GBP2022-12-31
Debtors
Current
4,117,493 GBP2023-12-31
5,031,375 GBP2022-12-31
Cash at bank and in hand
192,874 GBP2023-12-31
83,655 GBP2022-12-31
Current Assets
6,348,674 GBP2023-12-31
6,701,112 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-10,578,817 GBP2022-12-31
Net Current Assets/Liabilities
-4,972,347 GBP2023-12-31
-3,877,705 GBP2022-12-31
Total Assets Less Current Liabilities
-4,825,800 GBP2023-12-31
-3,515,868 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,150,502 GBP2023-12-31
Net Assets/Liabilities
-6,976,302 GBP2023-12-31
-3,515,868 GBP2022-12-31
Equity
Called up share capital
4 GBP2023-12-31
4 GBP2022-12-31
4 GBP2022-01-01
Retained earnings (accumulated losses)
-6,976,306 GBP2023-12-31
-3,515,872 GBP2022-12-31
-281,762 GBP2022-01-01
Equity
-6,976,302 GBP2023-12-31
-3,515,868 GBP2022-12-31
-281,758 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-3,460,434 GBP2023-01-01 ~ 2023-12-31
-3,234,110 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-3,460,434 GBP2023-01-01 ~ 2023-12-31
-3,234,110 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-3,460,434 GBP2023-01-01 ~ 2023-12-31
-3,234,110 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
205,631 GBP2023-01-01 ~ 2023-12-31
169,465 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
31,500 GBP2023-01-01 ~ 2023-12-31
29,500 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
5,802,319 GBP2023-01-01 ~ 2023-12-31
6,844,334 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
582,239 GBP2023-01-01 ~ 2023-12-31
670,534 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,642,953 GBP2023-01-01 ~ 2023-12-31
7,727,498 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
15,475 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-835,267 GBP2023-01-01 ~ 2023-12-31
-614,481 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
186,030 GBP2023-12-31
186,030 GBP2022-12-31
Goodwill
234,765 GBP2023-12-31
234,765 GBP2022-12-31
Intangible Assets - Gross Cost
420,795 GBP2023-12-31
420,795 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
234,765 GBP2023-12-31
234,396 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
363,000 GBP2023-12-31
353,341 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
9,659 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
369 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
13,224 GBP2023-12-31
13,224 GBP2022-12-31
Furniture and fittings
102,227 GBP2023-12-31
102,227 GBP2022-12-31
Computers
489,962 GBP2023-12-31
489,962 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
699,086 GBP2023-12-31
699,086 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
10,139 GBP2022-12-31
Furniture and fittings
82,935 GBP2022-12-31
Computers
291,580 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
404,703 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
5,652 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
188,549 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
205,631 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
12,785 GBP2023-12-31
Furniture and fittings
88,587 GBP2023-12-31
Computers
480,129 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
610,334 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
439 GBP2023-12-31
3,085 GBP2022-12-31
Furniture and fittings
13,640 GBP2023-12-31
19,292 GBP2022-12-31
Computers
9,833 GBP2023-12-31
198,382 GBP2022-12-31
Under hire purchased contracts or finance leases, Motor vehicles
3,085 GBP2022-12-31
Finished Goods/Goods for Resale
2,038,307 GBP2023-12-31
1,586,082 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,277,637 GBP2023-12-31
3,549,386 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
376,122 GBP2023-12-31
412,795 GBP2022-12-31
Other Debtors
Current
131,454 GBP2023-12-31
405,157 GBP2022-12-31
Prepayments/Accrued Income
Current
332,280 GBP2023-12-31
638,177 GBP2022-12-31
Other Remaining Borrowings
Current
1,527,179 GBP2023-12-31
655,945 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,228,774 GBP2023-12-31
2,867,058 GBP2022-12-31
Amounts owed to group undertakings
Current
7,276,725 GBP2023-12-31
3,772,319 GBP2022-12-31
Taxation/Social Security Payable
Current
129,229 GBP2023-12-31
915,246 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
1,841 GBP2022-12-31
Other Creditors
Current
36,845 GBP2023-12-31
317,462 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
753,654 GBP2023-12-31
835,063 GBP2022-12-31
Creditors
Current
11,321,021 GBP2023-12-31
10,578,817 GBP2022-12-31
Other Remaining Borrowings
Non-current
2,150,502 GBP2023-12-31
Total Borrowings
3,677,681 GBP2023-12-31
655,945 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2023-12-31
4 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
218,331 GBP2023-12-31
314,923 GBP2022-12-31
Between one and five year
62,559 GBP2023-12-31
280,890 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
280,890 GBP2023-12-31
595,813 GBP2022-12-31