Average Number of Employees
222022-09-01 ~ 2023-08-31
222021-09-01 ~ 2022-08-31
Intangible Assets
44,220 GBP2023-08-31
83,504 GBP2022-08-31
Property, Plant & Equipment
33,610 GBP2023-08-31
18,454 GBP2022-08-31
Fixed Assets - Investments
316 GBP2023-08-31
316 GBP2022-08-31
Fixed Assets
78,146 GBP2023-08-31
102,274 GBP2022-08-31
Total Inventories
12,059 GBP2022-08-31
Debtors
Current
1,844,916 GBP2023-08-31
2,362,264 GBP2022-08-31
Cash at bank and in hand
3,393,559 GBP2023-08-31
2,994,131 GBP2022-08-31
Current Assets
5,238,475 GBP2023-08-31
5,368,454 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-4,512,398 GBP2023-08-31
-5,070,345 GBP2022-08-31
Net Current Assets/Liabilities
726,077 GBP2023-08-31
298,109 GBP2022-08-31
Total Assets Less Current Liabilities
804,223 GBP2023-08-31
400,383 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-333,319 GBP2023-08-31
-419,575 GBP2022-08-31
Net Assets/Liabilities
470,904 GBP2023-08-31
-19,192 GBP2022-08-31
Equity
Called up share capital
380,593 GBP2023-08-31
380,593 GBP2022-08-31
380,593 GBP2021-09-01
Share premium
203,320 GBP2023-08-31
203,320 GBP2022-08-31
203,320 GBP2021-09-01
Capital redemption reserve
17,802 GBP2023-08-31
17,802 GBP2022-08-31
17,802 GBP2021-09-01
Retained earnings (accumulated losses)
-106,403 GBP2023-08-31
-703,361 GBP2022-08-31
-1,479,390 GBP2021-09-01
Equity
470,904 GBP2023-08-31
-19,192 GBP2022-08-31
-1,021,101 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
596,958 GBP2022-09-01 ~ 2023-08-31
776,029 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
596,958 GBP2022-09-01 ~ 2023-08-31
776,029 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
596,958 GBP2022-09-01 ~ 2023-08-31
776,029 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
490,096 GBP2022-09-01 ~ 2023-08-31
1,001,909 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
18,490 GBP2022-09-01 ~ 2023-08-31
27,150 GBP2021-09-01 ~ 2022-08-31
Cash and Cash Equivalents
3,393,559 GBP2023-08-31
2,994,131 GBP2022-08-31
1,507,570 GBP2021-09-01
Intangible Assets - Gross Cost
Development expenditure
195,747 GBP2023-08-31
195,747 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
151,527 GBP2023-08-31
112,243 GBP2022-08-31
Intangible Assets
Development expenditure
44,220 GBP2023-08-31
83,504 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
171,445 GBP2023-08-31
141,216 GBP2022-08-31
Furniture and fittings
144,453 GBP2023-08-31
144,453 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
517,607 GBP2023-08-31
483,961 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
140,090 GBP2022-08-31
Furniture and fittings
141,598 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
465,507 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,218 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings, Owned/Freehold
2,855 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
18,490 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
145,308 GBP2023-08-31
Furniture and fittings
144,453 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
483,997 GBP2023-08-31
Property, Plant & Equipment
Plant and equipment
26,137 GBP2023-08-31
1,126 GBP2022-08-31
Furniture and fittings
2,855 GBP2022-08-31
Land and buildings
7,473 GBP2023-08-31
14,473 GBP2022-08-31
Finished Goods/Goods for Resale
12,059 GBP2022-08-31
Other Debtors
Current
62,164 GBP2023-08-31
29,417 GBP2022-08-31
Called-up share capital (not paid)
Current
106,100 GBP2023-08-31
106,100 GBP2022-08-31
Prepayments/Accrued Income
Current
1,587,674 GBP2023-08-31
1,863,316 GBP2022-08-31
Debtors - Deferred Tax Asset
Current
88,978 GBP2023-08-31
280,977 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
86,257 GBP2023-08-31
86,258 GBP2022-08-31
Total Borrowings
Current, Amounts falling due within one year
86,257 GBP2023-08-31
86,258 GBP2022-08-31
Bank Borrowings
Non-current, Between one and two years
82,686 GBP2023-08-31
86,258 GBP2022-08-31
Non-current, Between two and five year
50,633 GBP2023-08-31
133,317 GBP2022-08-31
Total Borrowings
419,576 GBP2023-08-31
505,833 GBP2022-08-31
Net Deferred Tax Liability/Asset
88,978 GBP2023-08-31
280,977 GBP2022-08-31
-14,647 GBP2021-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-191,999 GBP2022-09-01 ~ 2023-08-31
295,624 GBP2021-09-01 ~ 2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
377,111 shares2023-08-31
377,111 shares2022-08-31
Par Value of Share
Class 1 ordinary share
1.002022-09-01 ~ 2023-08-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
308,215 shares2023-08-31
19,807 shares2022-08-31
Par Value of Share
Class 3 ordinary share
0.012022-09-01 ~ 2023-08-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
40,000 shares2023-08-31
40,000 shares2022-08-31
Par Value of Share
Class 4 ordinary share
0.012022-09-01 ~ 2023-08-31