47760 - Retail Sale Of Flowers, Plants, Seeds, Fertilizers, Pet Animals And Pet Food In Specialised Stores
Par Value of Share
Class 1 ordinary share
12022-02-01 ~ 2023-01-31
Class 2 ordinary share
12022-02-01 ~ 2023-01-31
Class 3 ordinary share
12022-02-01 ~ 2023-01-31
Turnover/Revenue
5,260,870 GBP2022-02-01 ~ 2023-01-31
4,836,893 GBP2021-02-01 ~ 2022-01-31
Cost of Sales
2,621,282 GBP2022-02-01 ~ 2023-01-31
2,650,241 GBP2021-02-01 ~ 2022-01-31
Gross Profit/Loss
2,639,588 GBP2022-02-01 ~ 2023-01-31
2,186,652 GBP2021-02-01 ~ 2022-01-31
Administrative Expenses
1,854,454 GBP2022-02-01 ~ 2023-01-31
1,427,888 GBP2021-02-01 ~ 2022-01-31
Operating Profit/Loss
1,070,966 GBP2022-02-01 ~ 2023-01-31
1,230,816 GBP2021-02-01 ~ 2022-01-31
Other Interest Receivable/Similar Income (Finance Income)
10,924 GBP2022-02-01 ~ 2023-01-31
7,846 GBP2021-02-01 ~ 2022-01-31
Interest Payable/Similar Charges (Finance Costs)
22,478 GBP2022-02-01 ~ 2023-01-31
22,580 GBP2021-02-01 ~ 2022-01-31
Profit/Loss on Ordinary Activities Before Tax
1,059,412 GBP2022-02-01 ~ 2023-01-31
1,216,082 GBP2021-02-01 ~ 2022-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
25,997 GBP2022-02-01 ~ 2023-01-31
196,311 GBP2021-02-01 ~ 2022-01-31
Profit/Loss
1,033,415 GBP2022-02-01 ~ 2023-01-31
1,019,771 GBP2021-02-01 ~ 2022-01-31
Comprehensive Income/Expense
1,033,415 GBP2022-02-01 ~ 2023-01-31
1,019,771 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
4,151,383 GBP2023-01-31
3,801,272 GBP2022-01-31
Total Inventories
441,213 GBP2023-01-31
182,000 GBP2022-01-31
Debtors
193,733 GBP2023-01-31
140,637 GBP2022-01-31
Cash at bank and in hand
1,482,136 GBP2023-01-31
1,472,320 GBP2022-01-31
Current Assets
2,117,082 GBP2023-01-31
1,794,957 GBP2022-01-31
Creditors
Current
907,338 GBP2023-01-31
1,143,554 GBP2022-01-31
Net Current Assets/Liabilities
1,209,744 GBP2023-01-31
651,403 GBP2022-01-31
Total Assets Less Current Liabilities
5,361,127 GBP2023-01-31
4,452,675 GBP2022-01-31
Creditors
Non-current
-3,063 GBP2023-01-31
-53,486 GBP2022-01-31
Net Assets/Liabilities
5,325,064 GBP2023-01-31
4,341,649 GBP2022-01-31
Equity
Called up share capital
501,100 GBP2023-01-31
501,100 GBP2022-01-31
501,100 GBP2021-01-31
Retained earnings (accumulated losses)
4,823,964 GBP2023-01-31
3,840,549 GBP2022-01-31
2,870,778 GBP2021-01-31
Equity
5,325,064 GBP2023-01-31
4,341,649 GBP2022-01-31
3,371,878 GBP2021-01-31
Dividends Paid
Retained earnings (accumulated losses)
-50,000 GBP2022-02-01 ~ 2023-01-31
-50,000 GBP2021-02-01 ~ 2022-01-31
Dividends Paid
-50,000 GBP2022-02-01 ~ 2023-01-31
-50,000 GBP2021-02-01 ~ 2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,033,415 GBP2022-02-01 ~ 2023-01-31
1,019,771 GBP2021-02-01 ~ 2022-01-31
Bank Overdrafts
-21,454 GBP2021-01-31
Wages/Salaries
994,370 GBP2022-02-01 ~ 2023-01-31
749,673 GBP2021-02-01 ~ 2022-01-31
Social Security Costs
59,266 GBP2022-02-01 ~ 2023-01-31
42,981 GBP2021-02-01 ~ 2022-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,227 GBP2022-02-01 ~ 2023-01-31
12,365 GBP2021-02-01 ~ 2022-01-31
Staff Costs/Employee Benefits Expense
1,069,863 GBP2022-02-01 ~ 2023-01-31
805,019 GBP2021-02-01 ~ 2022-01-31
Average Number of Employees
622022-02-01 ~ 2023-01-31
502021-02-01 ~ 2022-01-31
Director Remuneration
37,700 GBP2022-02-01 ~ 2023-01-31
37,175 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
136,706 GBP2022-02-01 ~ 2023-01-31
119,772 GBP2021-02-01 ~ 2022-01-31
Current Tax for the Period
212,271 GBP2022-02-01 ~ 2023-01-31
254,999 GBP2021-02-01 ~ 2022-01-31
Tax Expense/Credit at Applicable Tax Rate
201,288 GBP2022-02-01 ~ 2023-01-31
231,056 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,334,561 GBP2023-01-31
3,877,640 GBP2022-01-31
Plant and equipment
1,057,369 GBP2023-01-31
1,057,369 GBP2022-01-31
Furniture and fittings
424,651 GBP2023-01-31
353,964 GBP2022-01-31
Motor vehicles
102,778 GBP2023-01-31
102,778 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
5,919,359 GBP2023-01-31
5,391,751 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
674,802 GBP2023-01-31
588,111 GBP2022-01-31
Plant and equipment
708,683 GBP2023-01-31
647,150 GBP2022-01-31
Furniture and fittings
307,523 GBP2023-01-31
286,853 GBP2022-01-31
Motor vehicles
76,968 GBP2023-01-31
68,365 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,767,976 GBP2023-01-31
1,590,479 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
86,691 GBP2022-02-01 ~ 2023-01-31
Plant and equipment
61,533 GBP2022-02-01 ~ 2023-01-31
Furniture and fittings
20,670 GBP2022-02-01 ~ 2023-01-31
Motor vehicles
8,603 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
177,497 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
Land and buildings
3,659,759 GBP2023-01-31
3,289,529 GBP2022-01-31
Plant and equipment
348,686 GBP2023-01-31
410,219 GBP2022-01-31
Furniture and fittings
117,128 GBP2023-01-31
67,111 GBP2022-01-31
Motor vehicles
25,810 GBP2023-01-31
34,413 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
600,000 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
385,467 GBP2023-01-31
347,280 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
38,187 GBP2022-02-01 ~ 2023-01-31
Under hire purchased contracts or finance leases, Motor vehicles
2,604 GBP2022-02-01 ~ 2023-01-31
Under hire purchased contracts or finance leases
40,791 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
214,533 GBP2023-01-31
252,720 GBP2022-01-31
Motor vehicles, Under hire purchased contracts or finance leases
7,814 GBP2023-01-31
Under hire purchased contracts or finance leases
222,347 GBP2023-01-31
263,138 GBP2022-01-31
Under hire purchased contracts or finance leases, Motor vehicles
10,418 GBP2022-01-31
Merchandise
441,213 GBP2023-01-31
182,000 GBP2022-01-31
Trade Debtors/Trade Receivables
Current
98,476 GBP2023-01-31
4,468 GBP2022-01-31
Other Debtors
Current
19,569 GBP2023-01-31
19,569 GBP2022-01-31
Amount of value-added tax that is recoverable
Current
99,948 GBP2022-01-31
Prepayments/Accrued Income
Current
799 GBP2023-01-31
877 GBP2022-01-31
Prepayments
Current
74,889 GBP2023-01-31
15,775 GBP2022-01-31
Debtors
Amounts falling due within one year, Current
193,733 GBP2023-01-31
140,637 GBP2022-01-31
Finance Lease Liabilities - Total Present Value
Current
50,424 GBP2023-01-31
89,877 GBP2022-01-31
Trade Creditors/Trade Payables
Current
486,572 GBP2023-01-31
671,892 GBP2022-01-31
Corporation Tax Payable
Current
50,537 GBP2023-01-31
254,999 GBP2022-01-31
Other Taxation & Social Security Payable
Current
20,362 GBP2023-01-31
17,114 GBP2022-01-31
Other Creditors
Current
62,225 GBP2023-01-31
56,516 GBP2022-01-31
Accrued Liabilities
Current
93,703 GBP2023-01-31
19,534 GBP2022-01-31
Finance Lease Liabilities - Total Present Value
Non-current
3,063 GBP2023-01-31
53,486 GBP2022-01-31
Between one and five year, hire purchase agreements
53,486 GBP2022-01-31
hire purchase agreements
53,487 GBP2023-01-31
143,363 GBP2022-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,184 GBP2023-01-31
3,138 GBP2022-01-31
Between one and five year
75,395 GBP2023-01-31
1,660 GBP2022-01-31
More than five year
371 GBP2023-01-31
All periods
104,950 GBP2023-01-31
4,798 GBP2022-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
33,000 GBP2023-01-31
57,540 GBP2022-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-01-31
Class 2 ordinary share
500,000 shares2023-01-31
Class 3 ordinary share
100 shares2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,033,415 GBP2022-02-01 ~ 2023-01-31