Cost of Sales
-32,832,172 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-4,267,140 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-216,817 GBP2024-04-01 ~ 2025-03-31
-277,593 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,486,925 GBP2024-04-01 ~ 2025-03-31
1,217,116 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,486,925 GBP2024-04-01 ~ 2025-03-31
1,217,116 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
10,216,339 GBP2025-03-31
4,809,969 GBP2024-03-31
6,659,055 GBP2023-03-31
Equity
Called up share capital
22,000 GBP2025-03-31
22,000 GBP2024-03-31
Share premium
73,898 GBP2025-03-31
73,898 GBP2024-03-31
73,898 GBP2023-03-31
Retained earnings (accumulated losses)
12,513,882 GBP2025-03-31
11,026,957 GBP2024-03-31
Total Borrowings
Non-current
446,925 GBP2025-03-31
1,724,634 GBP2024-03-31
Corporation Tax Payable
Current
14,448 GBP2025-03-31
8,818 GBP2024-03-31
Total Borrowings
Current
451,105 GBP2025-03-31
761,711 GBP2024-03-31
Equity
Other miscellaneous reserve
9,809,841 GBP2023-03-31
Equity
12,609,780 GBP2025-03-31
11,122,855 GBP2024-03-31
Audit Fees/Expenses
35,000 GBP2024-04-01 ~ 2025-03-31
36,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1352024-04-01 ~ 2025-03-31
1062023-04-01 ~ 2024-03-31
Wages/Salaries
10,288,712 GBP2024-04-01 ~ 2025-03-31
7,239,117 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
303,378 GBP2024-04-01 ~ 2025-03-31
280,976 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
11,567,150 GBP2024-04-01 ~ 2025-03-31
8,259,380 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
524,060 GBP2024-04-01 ~ 2025-03-31
389,184 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
516,706 GBP2024-04-01 ~ 2025-03-31
209,830 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
402,007 GBP2025-03-31
402,007 GBP2024-03-31
188,791 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
765,320 GBP2024-03-31
765,320 GBP2023-03-31
Plant and equipment
129,117 GBP2025-03-31
67,033 GBP2024-03-31
50,340 GBP2023-03-31
Furniture and fittings
0 GBP2025-03-31
0 GBP2024-03-31
78,699 GBP2023-03-31
Computers
335,653 GBP2025-03-31
223,502 GBP2024-03-31
216,766 GBP2023-03-31
Motor vehicles
299,346 GBP2025-03-31
163,267 GBP2024-03-31
163,267 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-78,699 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-78,699 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
393,289 GBP2024-03-31
265,736 GBP2023-03-31
Plant and equipment
59,187 GBP2025-03-31
40,504 GBP2024-03-31
32,250 GBP2023-03-31
Computers
240,547 GBP2025-03-31
212,169 GBP2024-03-31
206,987 GBP2023-03-31
Motor vehicles
183,681 GBP2025-03-31
143,092 GBP2024-03-31
136,032 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,195,869 GBP2025-03-31
959,343 GBP2024-03-31
876,565 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
18,683 GBP2024-04-01 ~ 2025-03-31
8,254 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
487 GBP2023-04-01 ~ 2024-03-31
Computers
28,378 GBP2024-04-01 ~ 2025-03-31
5,182 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
40,589 GBP2024-04-01 ~ 2025-03-31
7,060 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
236,526 GBP2024-04-01 ~ 2025-03-31
161,477 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-78,699 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
0 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
127,553 GBP2024-04-01 ~ 2025-03-31
Trade Creditors/Trade Payables
Current
4,745,201 GBP2024-03-31
Other Taxation & Social Security Payable
Current
1,847,130 GBP2025-03-31
1,105,263 GBP2024-03-31
Equity
Called up share capital
22,000 GBP2025-03-31
22,000 GBP2024-03-31