Administrative Expenses
-7,635,138 GBP2024-02-01 ~ 2025-01-31
-9,973,578 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
279,070 GBP2024-02-01 ~ 2025-01-31
258,596 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
7,489,503 GBP2024-02-01 ~ 2025-01-31
916,251 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
5,359,314 GBP2024-02-01 ~ 2025-01-31
855,098 GBP2023-02-01 ~ 2024-01-31
Equity
Retained earnings (accumulated losses)
2,825,565 GBP2025-01-31
4,366,251 GBP2024-01-31
3,511,154 GBP2023-01-31
Dividends Paid
-6,900,000 GBP2024-02-01 ~ 2025-01-31
Retained earnings (accumulated losses)
0 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
3,316,178 GBP2025-01-31
2,876,763 GBP2024-01-31
Debtors
17,426,183 GBP2025-01-31
15,145,917 GBP2024-01-31
Cash at bank and in hand
6,612,043 GBP2025-01-31
7,320,468 GBP2024-01-31
Current Assets
24,235,984 GBP2025-01-31
23,029,019 GBP2024-01-31
Net Current Assets/Liabilities
10,190,851 GBP2025-01-31
12,058,754 GBP2024-01-31
Total Assets Less Current Liabilities
13,507,029 GBP2025-01-31
14,935,517 GBP2024-01-31
Net Assets/Liabilities
12,825,565 GBP2025-01-31
14,366,251 GBP2024-01-31
Equity
Called up share capital
10,000,000 GBP2025-01-31
10,000,000 GBP2024-01-31
Equity
12,825,565 GBP2025-01-31
14,366,251 GBP2024-01-31
Audit Fees/Expenses
15,950 GBP2024-02-01 ~ 2025-01-31
14,500 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
2132024-02-01 ~ 2025-01-31
2062023-02-01 ~ 2024-01-31
Wages/Salaries
9,374,837 GBP2024-02-01 ~ 2025-01-31
11,205,420 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
160,046 GBP2024-02-01 ~ 2025-01-31
145,174 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
10,563,429 GBP2024-02-01 ~ 2025-01-31
12,624,747 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
2,082,918 GBP2024-02-01 ~ 2025-01-31
4,672,439 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
112,199 GBP2024-02-01 ~ 2025-01-31
105,541 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,752,141 GBP2025-01-31
6,596,045 GBP2024-01-31
Computers
0 GBP2025-01-31
635,646 GBP2024-01-31
Motor vehicles
3,422,245 GBP2025-01-31
2,779,276 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
10,174,386 GBP2025-01-31
10,010,967 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-76,243 GBP2024-02-01 ~ 2025-01-31
Computers
-635,646 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-296,300 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-1,008,189 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,151,781 GBP2025-01-31
5,032,071 GBP2024-01-31
Computers
0 GBP2025-01-31
420,646 GBP2024-01-31
Motor vehicles
1,706,427 GBP2025-01-31
1,681,487 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,858,208 GBP2025-01-31
7,134,204 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
176,102 GBP2024-02-01 ~ 2025-01-31
Computers
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
249,221 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
425,323 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-56,392 GBP2024-02-01 ~ 2025-01-31
Computers
-420,646 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-224,281 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-701,319 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
1,600,360 GBP2025-01-31
1,563,974 GBP2024-01-31
Computers
0 GBP2025-01-31
215,000 GBP2024-01-31
Motor vehicles
1,715,818 GBP2025-01-31
1,097,789 GBP2024-01-31
Finished Goods/Goods for Resale
197,758 GBP2025-01-31
562,634 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
6,566,728 GBP2025-01-31
5,964,462 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
0 GBP2025-01-31
140,311 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
7,672,298 GBP2025-01-31
5,925,642 GBP2024-01-31
Other Debtors
Current
2,922,274 GBP2025-01-31
2,862,571 GBP2024-01-31
Prepayments/Accrued Income
Current
264,883 GBP2025-01-31
252,931 GBP2024-01-31
Trade Creditors/Trade Payables
Current
3,667,927 GBP2025-01-31
3,500,053 GBP2024-01-31
Amounts owed to group undertakings
Current
7,502,106 GBP2025-01-31
6,679,163 GBP2024-01-31
Corporation Tax Payable
Current
1,017,714 GBP2025-01-31
0 GBP2024-01-31
Other Taxation & Social Security Payable
Current
207,740 GBP2025-01-31
294,811 GBP2024-01-31
Other Creditors
Current
1,326,800 GBP2025-01-31
243,801 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
322,846 GBP2025-01-31
252,437 GBP2024-01-31
Creditors
Current
14,045,133 GBP2025-01-31
10,970,265 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000,000 shares2025-01-31
10,000,000 shares2024-01-31