Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
3,311,230 GBP2023-04-01 ~ 2024-03-31
2,360,635 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
476,006 GBP2023-04-01 ~ 2024-03-31
311,936 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,835,224 GBP2023-04-01 ~ 2024-03-31
2,048,699 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,066,770 GBP2023-04-01 ~ 2024-03-31
1,408,603 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
775,098 GBP2023-04-01 ~ 2024-03-31
640,096 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,120 GBP2023-04-01 ~ 2024-03-31
130 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
31,646 GBP2023-04-01 ~ 2024-03-31
26,205 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
745,572 GBP2023-04-01 ~ 2024-03-31
614,021 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
168,369 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
577,203 GBP2023-04-01 ~ 2024-03-31
614,021 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
577,203 GBP2023-04-01 ~ 2024-03-31
614,021 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
15,614 GBP2024-03-31
13,810 GBP2023-03-31
Debtors
1,088,524 GBP2024-03-31
1,284,778 GBP2023-03-31
Cash at bank and in hand
217,120 GBP2024-03-31
63,543 GBP2023-03-31
Current Assets
1,305,644 GBP2024-03-31
1,348,321 GBP2023-03-31
Creditors
Current
1,061,030 GBP2024-03-31
1,677,170 GBP2023-03-31
Net Current Assets/Liabilities
244,614 GBP2024-03-31
-328,849 GBP2023-03-31
Total Assets Less Current Liabilities
260,228 GBP2024-03-31
-315,039 GBP2023-03-31
Creditors
Non-current
47,852 GBP2024-03-31
49,788 GBP2023-03-31
Net Assets/Liabilities
212,376 GBP2024-03-31
-364,827 GBP2023-03-31
Equity
Called up share capital
50,000 GBP2024-03-31
50,000 GBP2023-03-31
50,000 GBP2022-03-31
Retained earnings (accumulated losses)
162,376 GBP2024-03-31
-414,827 GBP2023-03-31
-1,028,848 GBP2022-03-31
Equity
212,376 GBP2024-03-31
-364,827 GBP2023-03-31
-978,848 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
577,203 GBP2023-04-01 ~ 2024-03-31
614,021 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-341 GBP2023-03-31
-75,150 GBP2022-03-31
Wages/Salaries
1,123,691 GBP2023-04-01 ~ 2024-03-31
724,003 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
125,306 GBP2023-04-01 ~ 2024-03-31
70,972 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,681 GBP2023-04-01 ~ 2024-03-31
17,889 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,281,678 GBP2023-04-01 ~ 2024-03-31
812,864 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
282023-04-01 ~ 2024-03-31
192022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
12,238 GBP2023-04-01 ~ 2024-03-31
13,404 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
16,850 GBP2023-04-01 ~ 2024-03-31
18,140 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
168,369 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
186,393 GBP2023-04-01 ~ 2024-03-31
116,664 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
6,463 GBP2024-03-31
6,463 GBP2023-03-31
Computers
226,977 GBP2024-03-31
212,935 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
233,440 GBP2024-03-31
219,398 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
6,462 GBP2024-03-31
3,501 GBP2023-03-31
Computers
211,364 GBP2024-03-31
202,087 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
217,826 GBP2024-03-31
205,588 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,961 GBP2023-04-01 ~ 2024-03-31
Computers
9,277 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,238 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
1 GBP2024-03-31
2,962 GBP2023-03-31
Computers
15,613 GBP2024-03-31
10,848 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
35,848 GBP2024-03-31
742,631 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
225,291 GBP2024-03-31
224,925 GBP2023-03-31
Other Debtors
Current
290,612 GBP2024-03-31
107,934 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
18,864 GBP2024-03-31
17,181 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
17,336 GBP2024-03-31
18,184 GBP2023-03-31
Prepayments
Current
56,477 GBP2024-03-31
46,127 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,088,524 GBP2024-03-31
1,284,778 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
341 GBP2023-03-31
Trade Creditors/Trade Payables
Current
283,428 GBP2024-03-31
387,419 GBP2023-03-31
Amounts owed to group undertakings
Current
367,619 GBP2024-03-31
1,007,559 GBP2023-03-31
Corporation Tax Payable
Current
174,473 GBP2024-03-31
4,880 GBP2023-03-31
Other Taxation & Social Security Payable
Current
42,387 GBP2024-03-31
26,859 GBP2023-03-31
Other Creditors
Current
31,389 GBP2024-03-31
153,893 GBP2023-03-31
Accrued Liabilities
Current
148,558 GBP2024-03-31
96,219 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
47,852 GBP2024-03-31
49,788 GBP2023-03-31
Bank Overdrafts
Secured
341 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
577,203 GBP2023-04-01 ~ 2024-03-31