Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
3,183,979 GBP2024-04-01 ~ 2025-03-31
3,311,230 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
328,262 GBP2024-04-01 ~ 2025-03-31
476,006 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,855,717 GBP2024-04-01 ~ 2025-03-31
2,835,224 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
2,093,270 GBP2024-04-01 ~ 2025-03-31
2,066,770 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
775,682 GBP2024-04-01 ~ 2025-03-31
775,098 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
3,083 GBP2024-04-01 ~ 2025-03-31
2,120 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
7,816 GBP2024-04-01 ~ 2025-03-31
31,646 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
770,949 GBP2024-04-01 ~ 2025-03-31
745,572 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
175,146 GBP2024-04-01 ~ 2025-03-31
168,369 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
595,803 GBP2024-04-01 ~ 2025-03-31
577,203 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
595,803 GBP2024-04-01 ~ 2025-03-31
577,203 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
29,274 GBP2025-03-31
15,614 GBP2024-03-31
Debtors
620,815 GBP2025-03-31
1,088,524 GBP2024-03-31
Cash at bank and in hand
535,213 GBP2025-03-31
217,120 GBP2024-03-31
Current Assets
1,156,028 GBP2025-03-31
1,305,644 GBP2024-03-31
Creditors
Current
844,686 GBP2025-03-31
1,069,591 GBP2024-03-31
Net Current Assets/Liabilities
311,342 GBP2025-03-31
236,053 GBP2024-03-31
Total Assets Less Current Liabilities
340,616 GBP2025-03-31
251,667 GBP2024-03-31
Creditors
Non-current
32,437 GBP2025-03-31
39,291 GBP2024-03-31
Net Assets/Liabilities
308,179 GBP2025-03-31
212,376 GBP2024-03-31
Equity
Called up share capital
50,000 GBP2025-03-31
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Retained earnings (accumulated losses)
258,179 GBP2025-03-31
162,376 GBP2024-03-31
-414,827 GBP2023-03-31
Equity
308,179 GBP2025-03-31
212,376 GBP2024-03-31
-364,827 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
595,803 GBP2024-04-01 ~ 2025-03-31
577,203 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-500,000 GBP2024-04-01 ~ 2025-03-31
Bank Overdrafts
-341 GBP2023-03-31
Wages/Salaries
1,104,396 GBP2024-04-01 ~ 2025-03-31
1,123,691 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
134,984 GBP2024-04-01 ~ 2025-03-31
83,883 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
44,970 GBP2024-04-01 ~ 2025-03-31
74,103 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,284,350 GBP2024-04-01 ~ 2025-03-31
1,281,677 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
282024-04-01 ~ 2025-03-31
282023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
4,528 GBP2024-04-01 ~ 2025-03-31
12,238 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
18,000 GBP2024-04-01 ~ 2025-03-31
16,850 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
175,146 GBP2024-04-01 ~ 2025-03-31
168,369 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
192,737 GBP2024-04-01 ~ 2025-03-31
186,393 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
24,651 GBP2025-03-31
6,463 GBP2024-03-31
Computers
226,977 GBP2025-03-31
226,977 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
251,628 GBP2025-03-31
233,440 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
6,766 GBP2025-03-31
6,462 GBP2024-03-31
Computers
215,588 GBP2025-03-31
211,364 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
222,354 GBP2025-03-31
217,826 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
304 GBP2024-04-01 ~ 2025-03-31
Computers
4,224 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,528 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
17,885 GBP2025-03-31
1 GBP2024-03-31
Computers
11,389 GBP2025-03-31
15,613 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
222,315 GBP2025-03-31
35,848 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
145,435 GBP2025-03-31
225,291 GBP2024-03-31
Other Debtors
Current
83,569 GBP2025-03-31
290,612 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
21,402 GBP2025-03-31
18,864 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
14,394 GBP2025-03-31
17,336 GBP2024-03-31
Prepayments
Current
29,077 GBP2025-03-31
56,477 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
620,815 GBP2025-03-31
Amounts falling due within one year, Current
1,088,524 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
7,875 GBP2025-03-31
8,561 GBP2024-03-31
Trade Creditors/Trade Payables
Current
225,102 GBP2025-03-31
283,428 GBP2024-03-31
Amounts owed to group undertakings
Current
277,042 GBP2025-03-31
367,619 GBP2024-03-31
Corporation Tax Payable
Current
116,947 GBP2025-03-31
174,473 GBP2024-03-31
Other Taxation & Social Security Payable
Current
30,658 GBP2025-03-31
42,387 GBP2024-03-31
Other Creditors
Current
45,106 GBP2025-03-31
31,389 GBP2024-03-31
Accrued Liabilities
Current
141,956 GBP2025-03-31
148,558 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
32,437 GBP2025-03-31
39,291 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
7,875 GBP2025-03-31
Between two and five year, Non-current
32,437 GBP2025-03-31
39,291 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
595,803 GBP2024-04-01 ~ 2025-03-31