Turnover/Revenue
24,712,760 GBP2023-11-01 ~ 2024-10-31
32,415,647 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-19,724,868 GBP2023-11-01 ~ 2024-10-31
-26,344,512 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
4,987,892 GBP2023-11-01 ~ 2024-10-31
6,071,135 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-3,757,063 GBP2023-11-01 ~ 2024-10-31
-3,502,796 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
8,211 GBP2023-11-01 ~ 2024-10-31
Profit/Loss on Ordinary Activities Before Tax
695,177 GBP2023-11-01 ~ 2024-10-31
2,200,409 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
474,427 GBP2023-11-01 ~ 2024-10-31
1,654,848 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
498,805 GBP2023-11-01 ~ 2024-10-31
1,679,226 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
50,090 GBP2024-10-31
Property, Plant & Equipment
20,014,048 GBP2024-10-31
18,749,591 GBP2023-10-31
Fixed Assets
20,064,138 GBP2024-10-31
Total Inventories
10,902,891 GBP2024-10-31
14,894,973 GBP2023-10-31
Debtors
7,604,180 GBP2024-10-31
Cash at bank and in hand
103,866 GBP2024-10-31
Current Assets
18,610,937 GBP2024-10-31
Net Current Assets/Liabilities
3,193,220 GBP2024-10-31
Total Assets Less Current Liabilities
23,257,358 GBP2024-10-31
Creditors
Non-current, Amounts falling due after one year
-2,062,138 GBP2024-10-31
Net Assets/Liabilities
19,950,511 GBP2024-10-31
Equity
Called up share capital
10,000 GBP2024-10-31
10,000 GBP2023-10-31
10,000 GBP2022-10-31
Revaluation reserve
4,450,470 GBP2024-10-31
4,523,604 GBP2023-10-31
4,596,738 GBP2022-10-31
Retained earnings (accumulated losses)
14,070,592 GBP2024-10-31
13,699,303 GBP2023-10-31
12,196,114 GBP2022-10-31
Equity
19,950,511 GBP2024-10-31
19,652,356 GBP2023-10-31
18,222,301 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
474,427 GBP2023-11-01 ~ 2024-10-31
1,654,848 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
474,427 GBP2023-11-01 ~ 2024-10-31
1,654,848 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-200,650 GBP2023-11-01 ~ 2024-10-31
-249,171 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-200,650 GBP2023-11-01 ~ 2024-10-31
-249,171 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
435,795 GBP2023-11-01 ~ 2024-10-31
424,660 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
1,660,546 GBP2023-11-01 ~ 2024-10-31
1,667,846 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
170,054 GBP2023-11-01 ~ 2024-10-31
177,793 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,863,887 GBP2023-11-01 ~ 2024-10-31
1,872,140 GBP2022-11-01 ~ 2023-10-31
Average number of employees in administration and support functions
372023-11-01 ~ 2024-10-31
232022-11-01 ~ 2023-10-31
Average Number of Employees
622023-11-01 ~ 2024-10-31
562022-11-01 ~ 2023-10-31
Director Remuneration
219,630 GBP2023-11-01 ~ 2024-10-31
307,687 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
16,128 GBP2023-11-01 ~ 2024-10-31
13,000 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,489 GBP2023-11-01 ~ 2024-10-31
115,127 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
173,794 GBP2023-11-01 ~ 2024-10-31
495,484 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
437,487 GBP2024-10-31
441,976 GBP2023-10-31
Deferred Tax Liabilities
1,244,708 GBP2024-10-31
1,273,576 GBP2023-10-31
Intangible Assets - Gross Cost
Development expenditure
63,989 GBP2024-10-31
15,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
13,899 GBP2024-10-31
6,000 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
7,899 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Development expenditure
50,090 GBP2024-10-31
9,000 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
19,804,827 GBP2024-10-31
18,142,106 GBP2023-10-31
Other
1,338,020 GBP2024-10-31
1,312,460 GBP2023-10-31
Tools/Equipment for furniture and fittings
463,332 GBP2024-10-31
456,044 GBP2023-10-31
Motor vehicles
169,650 GBP2024-10-31
169,650 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
23,620,211 GBP2024-10-31
21,919,959 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,141,192 GBP2024-10-31
901,715 GBP2023-10-31
Other
856,812 GBP2024-10-31
803,344 GBP2023-10-31
Tools/Equipment for furniture and fittings
316,547 GBP2024-10-31
300,237 GBP2023-10-31
Motor vehicles
134,921 GBP2024-10-31
123,345 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,606,163 GBP2024-10-31
3,170,368 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
239,477 GBP2023-11-01 ~ 2024-10-31
Other
53,468 GBP2023-11-01 ~ 2024-10-31
Tools/Equipment for furniture and fittings
16,310 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
11,576 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
435,795 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
18,663,635 GBP2024-10-31
17,240,391 GBP2023-10-31
Other
481,208 GBP2024-10-31
509,116 GBP2023-10-31
Tools/Equipment for furniture and fittings
146,785 GBP2024-10-31
155,807 GBP2023-10-31
Motor vehicles
34,729 GBP2024-10-31
46,305 GBP2023-10-31
Value of work in progress
81,157 GBP2024-10-31
63,738 GBP2023-10-31
Finished Goods/Goods for Resale
10,821,734 GBP2024-10-31
14,831,235 GBP2023-10-31
Trade Debtors/Trade Receivables
6,477,425 GBP2024-10-31
7,375,614 GBP2023-10-31
Amounts Owed By Related Parties
500,000 GBP2024-10-31
500,000 GBP2023-10-31
Other Debtors
489,387 GBP2024-10-31
1,009,310 GBP2023-10-31
Prepayments
109,634 GBP2024-10-31
91,736 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
7,604,180 GBP2024-10-31
Current, Amounts falling due within one year
8,976,660 GBP2023-10-31
Cash and Cash Equivalents
103,866 GBP2024-10-31
110,400 GBP2023-10-31
Total Borrowings
Current, Amounts falling due within one year
822,011 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
17,409,463 GBP2023-10-31
Total Borrowings
Non-current, Amounts falling due after one year
2,062,138 GBP2024-10-31
Bank Borrowings
Non-current
4,126,133 GBP2023-10-31
Other Remaining Borrowings
Non-current
1,833,786 GBP2024-10-31
Total Borrowings
Non-current
2,062,138 GBP2024-10-31
4,405,229 GBP2023-10-31
Bank Borrowings
Current
5,492,966 GBP2024-10-31
669,948 GBP2023-10-31
Bank Overdrafts
Current
2,296,592 GBP2024-10-31
101,666 GBP2023-10-31
Total Borrowings
Current
7,840,303 GBP2024-10-31
822,011 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
50,745 GBP2024-10-31
50,745 GBP2023-10-31
Minimum gross finance lease payments owing
279,096 GBP2024-10-31
329,841 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,466 GBP2024-10-31
66,885 GBP2023-10-31
Between two and five year
32,553 GBP2024-10-31
62,608 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
90,019 GBP2024-10-31
129,493 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,244,709 GBP2024-10-31
1,273,576 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,050 shares2024-10-31
1,050 shares2023-10-31
Par Value of Share
Class 2 ordinary share
12023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2024-10-31
50 shares2023-10-31
Par Value of Share
Class 3 ordinary share
12023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
8,000 shares2024-10-31
8,000 shares2023-10-31
Par Value of Share
Class 4 ordinary share
12023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
500 shares2024-10-31
500 shares2023-10-31
Number of Shares Issued (Fully Paid)
10,000 shares2024-10-31
10,000 shares2023-10-31
Nominal value of allotted share capital
10,000 GBP2023-11-01 ~ 2024-10-31
10,000 GBP2022-11-01 ~ 2023-10-31
Dividend per share (interim)
20.072023-11-01 ~ 2024-10-31
24.922022-11-01 ~ 2023-10-31