Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
02019-06-01 ~ 2020-05-30
Class 2 ordinary share
02019-06-01 ~ 2020-05-30
Intangible Assets
658,480 GBP2020-05-30
814,480 GBP2019-05-31
Property, Plant & Equipment
8,031,486 GBP2020-05-30
3,949,263 GBP2019-05-31
Fixed Assets - Investments
9,127,808 GBP2020-05-30
9,245,787 GBP2019-05-31
Investment Property
1,390,000 GBP2020-05-30
Fixed Assets
19,207,774 GBP2020-05-30
14,009,530 GBP2019-05-31
Total Inventories
588,377 GBP2020-05-30
863,496 GBP2019-05-31
Debtors
3,624,555 GBP2020-05-30
4,164,268 GBP2019-05-31
Cash at bank and in hand
19,894 GBP2020-05-30
24,233 GBP2019-05-31
Current Assets
4,232,826 GBP2020-05-30
5,051,997 GBP2019-05-31
Creditors
Current
12,984,114 GBP2020-05-30
14,380,464 GBP2019-05-31
Net Current Assets/Liabilities
-8,751,288 GBP2020-05-30
-9,328,467 GBP2019-05-31
Total Assets Less Current Liabilities
10,456,486 GBP2020-05-30
4,681,063 GBP2019-05-31
Net Assets/Liabilities
5,593,622 GBP2020-05-30
997,547 GBP2019-05-31
Equity
Called up share capital
1,500 GBP2020-05-30
1,500 GBP2019-05-31
1,500 GBP2018-05-31
Share premium
439,466 GBP2020-05-30
439,466 GBP2019-05-31
439,466 GBP2018-05-31
Revaluation reserve
4,795,084 GBP2020-05-30
Retained earnings (accumulated losses)
357,572 GBP2020-05-30
556,581 GBP2019-05-31
3,659,770 GBP2018-05-31
Equity
5,593,622 GBP2020-05-30
997,547 GBP2019-05-31
4,100,736 GBP2018-05-31
Dividends Paid
Retained earnings (accumulated losses)
-83,750 GBP2019-06-01 ~ 2020-05-30
-308,749 GBP2018-06-01 ~ 2019-05-31
Dividends Paid
-83,750 GBP2019-06-01 ~ 2020-05-30
-308,749 GBP2018-06-01 ~ 2019-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-115,259 GBP2019-06-01 ~ 2020-05-30
-2,794,440 GBP2018-06-01 ~ 2019-05-31
Comprehensive Income/Expense
4,679,825 GBP2019-06-01 ~ 2020-05-30
-2,794,440 GBP2018-06-01 ~ 2019-05-31
Wages/Salaries
10,931,808 GBP2019-06-01 ~ 2020-05-30
10,162,747 GBP2018-06-01 ~ 2019-05-31
Social Security Costs
664,292 GBP2019-06-01 ~ 2020-05-30
944,628 GBP2018-06-01 ~ 2019-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
91,671 GBP2019-06-01 ~ 2020-05-30
103,378 GBP2018-06-01 ~ 2019-05-31
Staff Costs/Employee Benefits Expense
11,687,771 GBP2019-06-01 ~ 2020-05-30
11,210,753 GBP2018-06-01 ~ 2019-05-31
Average Number of Employees
3362019-06-01 ~ 2020-05-30
3522018-06-01 ~ 2019-05-31
Director Remuneration
633,721 GBP2019-06-01 ~ 2020-05-30
390,809 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
598,214 GBP2019-06-01 ~ 2020-05-30
654,270 GBP2018-06-01 ~ 2019-05-31
Interest Payable/Similar Charges (Finance Costs)
508,143 GBP2019-06-01 ~ 2020-05-30
772,963 GBP2018-06-01 ~ 2019-05-31
Current Tax for the Period
-2,606 GBP2019-06-01 ~ 2020-05-30
-40,101 GBP2018-06-01 ~ 2019-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
286,962 GBP2019-06-01 ~ 2020-05-30
-112,435 GBP2018-06-01 ~ 2019-05-31
Intangible Assets - Gross Cost
9,136,679 GBP2020-05-30
Property, Plant & Equipment - Gross Cost
Land and buildings
7,608,157 GBP2020-05-30
3,455,127 GBP2019-05-31
Plant and equipment
4,982,117 GBP2020-05-30
4,982,117 GBP2019-05-31
Motor vehicles
88,011 GBP2020-05-30
88,011 GBP2019-05-31
Property, Plant & Equipment - Gross Cost
12,730,910 GBP2020-05-30
8,577,880 GBP2019-05-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
5,394,710 GBP2019-06-01 ~ 2020-05-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
5,394,710 GBP2019-06-01 ~ 2020-05-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-1,241,680 GBP2019-06-01 ~ 2020-05-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
808,157 GBP2020-05-30
1,026,449 GBP2019-05-31
Plant and equipment
3,795,690 GBP2020-05-30
3,514,592 GBP2019-05-31
Motor vehicles
74,529 GBP2020-05-30
70,036 GBP2019-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,699,424 GBP2020-05-30
4,628,617 GBP2019-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
50,180 GBP2019-06-01 ~ 2020-05-30
Land and buildings, Short leasehold
3,508 GBP2019-06-01 ~ 2020-05-30
Plant and equipment
281,098 GBP2019-06-01 ~ 2020-05-30
Motor vehicles
4,493 GBP2019-06-01 ~ 2020-05-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
339,279 GBP2019-06-01 ~ 2020-05-30
Property, Plant & Equipment
Land and buildings
6,800,000 GBP2020-05-30
2,428,678 GBP2019-05-31
Plant and equipment
1,186,427 GBP2020-05-30
1,467,525 GBP2019-05-31
Motor vehicles
13,482 GBP2020-05-30
17,975 GBP2019-05-31
Investments in Group Undertakings
Cost valuation
7,056,274 GBP2020-05-30
7,174,253 GBP2019-05-31
Other Investments Other Than Loans
Cost valuation
2,071,534 GBP2020-05-30
2,071,534 GBP2019-05-31
Investments in Group Undertakings
7,056,274 GBP2020-05-30
7,174,253 GBP2019-05-31
Other Investments Other Than Loans
2,071,534 GBP2020-05-30
2,071,534 GBP2019-05-31
Investment Property - Fair Value Model
1,390,000 GBP2020-05-30
Raw Materials
126,436 GBP2020-05-30
152,625 GBP2019-05-31
Finished Goods
461,941 GBP2020-05-30
710,871 GBP2019-05-31
Trade Debtors/Trade Receivables
Current
823,804 GBP2020-05-30
1,571,200 GBP2019-05-31
Amounts Owed by Group Undertakings
Current
2,423,554 GBP2020-05-30
1,959,379 GBP2019-05-31
Other Debtors
Current
12,284 GBP2020-05-30
12,426 GBP2019-05-31
Amount of value-added tax that is recoverable
Current
294,721 GBP2020-05-30
308,167 GBP2019-05-31
Prepayments/Accrued Income
Current
5,007 GBP2020-05-30
89,029 GBP2019-05-31
Debtors
Current, Amounts falling due within one year
3,624,555 GBP2020-05-30
Amounts falling due within one year, Current
4,164,268 GBP2019-05-31
Bank Borrowings/Overdrafts
Current
2,837,100 GBP2020-05-30
3,547,935 GBP2019-05-31
Finance Lease Liabilities - Total Present Value
Current
132,603 GBP2020-05-30
281,704 GBP2019-05-31
Trade Creditors/Trade Payables
Current
4,400,657 GBP2020-05-30
4,983,427 GBP2019-05-31
Amounts owed to group undertakings
Current
4,606,616 GBP2020-05-30
4,411,079 GBP2019-05-31
Corporation Tax Payable
Current
-168,764 GBP2020-05-30
18,279 GBP2019-05-31
Other Taxation & Social Security Payable
Current
320,264 GBP2020-05-30
189,750 GBP2019-05-31
Other Creditors
Current
42,366 GBP2020-05-30
298,038 GBP2019-05-31
Accrued Liabilities
Current
729,105 GBP2020-05-30
650,252 GBP2019-05-31
Bank Borrowings/Overdrafts
Non-current
3,817,667 GBP2020-05-30
3,134,913 GBP2019-05-31
Finance Lease Liabilities - Total Present Value
Non-current
377,793 GBP2020-05-30
480,825 GBP2019-05-31
Bank Borrowings
Current, Amounts falling due within one year
349,911 GBP2020-05-30
Total Borrowings
Current, Amounts falling due within one year
2,837,100 GBP2020-05-30
Bank Borrowings
Non-current, Between two and five year
3,817,667 GBP2020-05-30
Between two and five year, Non-current
3,134,913 GBP2019-05-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
377,793 GBP2020-05-30
hire purchase agreements
510,396 GBP2020-05-30
762,529 GBP2019-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
667,404 GBP2020-05-30
67,778 GBP2019-05-31