Average Number of Employees
942022-04-01 ~ 2023-03-31
762021-04-01 ~ 2022-03-31
Turnover/Revenue
14,724,167 GBP2022-04-01 ~ 2023-03-31
7,318,890 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-8,918,326 GBP2022-04-01 ~ 2023-03-31
-5,471,503 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
5,805,841 GBP2022-04-01 ~ 2023-03-31
1,847,387 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-7,857,826 GBP2022-04-01 ~ 2023-03-31
-2,934,327 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
164,883 GBP2022-04-01 ~ 2023-03-31
63,323 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
10 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,818,913 GBP2022-04-01 ~ 2023-03-31
58,745 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
1,814,281 GBP2022-04-01 ~ 2023-03-31
50,983 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
1,814,281 GBP2022-04-01 ~ 2023-03-31
50,983 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
1,884,755 GBP2023-03-31
257,155 GBP2022-03-31
Property, Plant & Equipment
167,134 GBP2023-03-31
183,006 GBP2022-03-31
Fixed Assets - Investments
15,307,200 GBP2023-03-31
4,063,522 GBP2022-03-31
Fixed Assets
17,359,089 GBP2023-03-31
4,503,683 GBP2022-03-31
Total Inventories
4,260 GBP2023-03-31
2,097 GBP2022-03-31
Debtors
Current
5,874,525 GBP2023-03-31
1,938,907 GBP2022-03-31
Cash at bank and in hand
702,467 GBP2023-03-31
357,289 GBP2022-03-31
Current Assets
6,581,252 GBP2023-03-31
2,298,293 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-21,540,959 GBP2023-03-31
-6,201,020 GBP2022-03-31
Net Current Assets/Liabilities
-14,959,707 GBP2023-03-31
-3,902,727 GBP2022-03-31
Total Assets Less Current Liabilities
2,399,382 GBP2023-03-31
600,956 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-42,818 GBP2023-03-31
-64,622 GBP2022-03-31
Net Assets/Liabilities
2,317,616 GBP2023-03-31
503,335 GBP2022-03-31
Equity
Called up share capital
22 GBP2023-03-31
22 GBP2022-03-31
22 GBP2021-04-01
Retained earnings (accumulated losses)
2,317,594 GBP2023-03-31
503,313 GBP2022-03-31
452,330 GBP2021-04-01
Equity
2,317,616 GBP2023-03-31
503,335 GBP2022-03-31
452,352 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,814,281 GBP2022-04-01 ~ 2023-03-31
50,983 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
17,000 GBP2022-04-01 ~ 2023-03-31
6,000 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
3,438,626 GBP2022-04-01 ~ 2023-03-31
2,831,898 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
354,526 GBP2022-04-01 ~ 2023-03-31
311,660 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
3,840,881 GBP2022-04-01 ~ 2023-03-31
3,176,136 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
324,875 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,949 GBP2022-04-01 ~ 2023-03-31
7,762 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
345,593 GBP2022-04-01 ~ 2023-03-31
11,162 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Computer software
342,874 GBP2023-03-31
342,874 GBP2022-03-31
Intangible Assets - Gross Cost
2,229,098 GBP2023-03-31
342,874 GBP2022-03-31
Goodwill
1,886,224 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
344,343 GBP2023-03-31
85,719 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
258,624 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
172,905 GBP2023-03-31
Intangible Assets
Goodwill
1,713,319 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
216,268 GBP2023-03-31
216,268 GBP2022-03-31
Computers
243,595 GBP2023-03-31
172,861 GBP2022-03-31
Other
12,980 GBP2023-03-31
12,980 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
485,114 GBP2023-03-31
446,577 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Computers
-586 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-42,064 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
102,202 GBP2022-03-31
Computers
120,324 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
263,571 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
11,212 GBP2022-04-01 ~ 2023-03-31
Computers, Owned/Freehold
41,049 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
58,805 GBP2022-04-01 ~ 2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
29,378 GBP2022-04-01 ~ 2023-03-31
Under hire purchased contracts or finance leases
29,378 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-65 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-33,774 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
142,792 GBP2023-03-31
Computers
161,308 GBP2023-03-31
Other
11,156 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
317,980 GBP2023-03-31
Property, Plant & Equipment
Motor vehicles
73,476 GBP2023-03-31
114,066 GBP2022-03-31
Computers
82,287 GBP2023-03-31
52,537 GBP2022-03-31
Other
1,824 GBP2023-03-31
3,191 GBP2022-03-31
Motor vehicles, Under hire purchased contracts or finance leases
98,483 GBP2023-03-31
69,105 GBP2022-03-31
Under hire purchased contracts or finance leases
98,483 GBP2023-03-31
69,105 GBP2022-03-31
Investments in Subsidiaries
15,307,200 GBP2023-03-31
4,063,522 GBP2022-03-31
Finished Goods/Goods for Resale
4,260 GBP2023-03-31
2,097 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
891,342 GBP2023-03-31
552,531 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
4,649,922 GBP2023-03-31
924,360 GBP2022-03-31
Other Debtors
Current
11,565 GBP2023-03-31
7,500 GBP2022-03-31
Prepayments/Accrued Income
Current
281,942 GBP2023-03-31
389,882 GBP2022-03-31
Cash and Cash Equivalents
702,467 GBP2023-03-31
357,289 GBP2022-03-31
Trade Creditors/Trade Payables
Current
1,309,017 GBP2023-03-31
688,115 GBP2022-03-31
Amounts owed to group undertakings
Current
17,712,716 GBP2023-03-31
3,832,466 GBP2022-03-31
Taxation/Social Security Payable
Current
838,953 GBP2023-03-31
307,021 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
23,583 GBP2023-03-31
31,089 GBP2022-03-31
Other Creditors
Current
1,168,425 GBP2023-03-31
1,195,986 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
488,265 GBP2023-03-31
146,343 GBP2022-03-31
Creditors
Current
21,540,959 GBP2023-03-31
6,201,020 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
42,818 GBP2023-03-31
64,622 GBP2022-03-31
Creditors
Non-current
42,818 GBP2023-03-31
64,622 GBP2022-03-31
Minimum gross finance lease payments owing
66,401 GBP2023-03-31
95,711 GBP2022-03-31
Net Deferred Tax Liability/Asset
-38,948 GBP2023-03-31
-32,999 GBP2022-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,949 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-38,948 GBP2023-03-31
-32,999 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2023-03-31
2,000,000 shares2022-03-31
Par Value of Share
Class 1 ordinary share
0.000012022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
245,135 shares2023-03-31
245,135 shares2022-03-31
Par Value of Share
Class 2 ordinary share
0.000012022-04-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
123,642 GBP2023-03-31
133,943 GBP2022-03-31
Between one and five year
160,919 GBP2023-03-31
284,558 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
284,561 GBP2023-03-31
418,501 GBP2022-03-31