Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
02019-09-01 ~ 2020-08-31
02018-09-01 ~ 2019-08-31
Turnover/Revenue
11,335,000 GBP2019-09-01 ~ 2020-08-31
11,708,000 GBP2018-09-01 ~ 2019-08-31
Cost of Sales
-8,217,000 GBP2019-09-01 ~ 2020-08-31
-8,623,000 GBP2018-09-01 ~ 2019-08-31
Gross Profit/Loss
3,118,000 GBP2019-09-01 ~ 2020-08-31
3,085,000 GBP2018-09-01 ~ 2019-08-31
Administrative Expenses
-3,944,000 GBP2019-09-01 ~ 2020-08-31
-3,413,000 GBP2018-09-01 ~ 2019-08-31
Operating Profit/Loss
-111,000 GBP2019-09-01 ~ 2020-08-31
179,000 GBP2018-09-01 ~ 2019-08-31
Other Interest Receivable/Similar Income (Finance Income)
43,000 GBP2019-09-01 ~ 2020-08-31
Interest Payable/Similar Charges (Finance Costs)
-11,000 GBP2019-09-01 ~ 2020-08-31
-26,000 GBP2018-09-01 ~ 2019-08-31
Profit/Loss on Ordinary Activities Before Tax
-79,000 GBP2019-09-01 ~ 2020-08-31
153,000 GBP2018-09-01 ~ 2019-08-31
Profit/Loss
97,000 GBP2019-09-01 ~ 2020-08-31
140,000 GBP2018-09-01 ~ 2019-08-31
Property, Plant & Equipment
66,000 GBP2020-08-31
139,000 GBP2019-08-31
Fixed Assets
66,000 GBP2020-08-31
139,000 GBP2019-08-31
Debtors
Current
4,347,000 GBP2020-08-31
4,053,000 GBP2019-08-31
Cash at bank and in hand
1,390,000 GBP2020-08-31
35,000 GBP2019-08-31
Current Assets
5,737,000 GBP2020-08-31
4,088,000 GBP2019-08-31
Creditors
Current, Amounts falling due within one year
-4,036,000 GBP2020-08-31
-3,033,000 GBP2019-08-31
Net Current Assets/Liabilities
1,701,000 GBP2020-08-31
1,055,000 GBP2019-08-31
Total Assets Less Current Liabilities
1,767,000 GBP2020-08-31
1,194,000 GBP2019-08-31
Creditors
Non-current, Amounts falling due after one year
-777,000 GBP2020-08-31
Net Assets/Liabilities
878,000 GBP2020-08-31
781,000 GBP2019-08-31
Equity
Called up share capital
110,000 GBP2020-08-31
110,000 GBP2019-08-31
110,000 GBP2018-09-01
Share premium
26,000 GBP2020-08-31
26,000 GBP2019-08-31
26,000 GBP2018-09-01
Capital redemption reserve
1,000 GBP2020-08-31
1,000 GBP2019-08-31
1,000 GBP2018-09-01
Other miscellaneous reserve
82,000 GBP2020-08-31
82,000 GBP2019-08-31
82,000 GBP2018-09-01
Retained earnings (accumulated losses)
659,000 GBP2020-08-31
562,000 GBP2019-08-31
822,000 GBP2018-09-01
Equity
878,000 GBP2020-08-31
781,000 GBP2019-08-31
1,041,000 GBP2018-09-01
Profit/Loss
Retained earnings (accumulated losses)
97,000 GBP2019-09-01 ~ 2020-08-31
140,000 GBP2018-09-01 ~ 2019-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
97,000 GBP2019-09-01 ~ 2020-08-31
140,000 GBP2018-09-01 ~ 2019-08-31
Comprehensive Income/Expense
97,000 GBP2019-09-01 ~ 2020-08-31
140,000 GBP2018-09-01 ~ 2019-08-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2018-09-01 ~ 2019-08-31
Dividends Paid
-400,000 GBP2018-09-01 ~ 2019-08-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-400,000 GBP2018-09-01 ~ 2019-08-31
Equity - Income/Expense Recognised Directly
-400,000 GBP2018-09-01 ~ 2019-08-31
Property, Plant & Equipment - Depreciation Expense
100,000 GBP2019-09-01 ~ 2020-08-31
195,000 GBP2018-09-01 ~ 2019-08-31
Cash and Cash Equivalents
1,390,000 GBP2020-08-31
21,000 GBP2019-08-31
-342,000 GBP2018-09-01
Bank Overdrafts
-14,000 GBP2019-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02019-09-01 ~ 2020-08-31
Furniture and fittings
02019-09-01 ~ 2020-08-31
Audit Fees/Expenses
28,000 GBP2019-09-01 ~ 2020-08-31
34,000 GBP2018-09-01 ~ 2019-08-31
Wages/Salaries
4,226,000 GBP2019-09-01 ~ 2020-08-31
5,042,000 GBP2018-09-01 ~ 2019-08-31
Social Security Costs
481,000 GBP2019-09-01 ~ 2020-08-31
587,000 GBP2018-09-01 ~ 2019-08-31
Staff Costs/Employee Benefits Expense
4,883,000 GBP2019-09-01 ~ 2020-08-31
5,803,000 GBP2018-09-01 ~ 2019-08-31
Director Remuneration
430,000 GBP2019-09-01 ~ 2020-08-31
533,000 GBP2018-09-01 ~ 2019-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-89,000 GBP2019-09-01 ~ 2020-08-31
-22,000 GBP2018-09-01 ~ 2019-08-31
Tax Expense/Credit at Applicable Tax Rate
-15,000 GBP2019-09-01 ~ 2020-08-31
29,000 GBP2018-09-01 ~ 2019-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,035,000 GBP2020-08-31
1,017,000 GBP2019-08-31
Property, Plant & Equipment - Gross Cost
1,970,000 GBP2020-08-31
1,944,000 GBP2019-08-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-2,000 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Other Disposals
-2,000 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
995,000 GBP2020-08-31
925,000 GBP2019-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,904,000 GBP2020-08-31
1,805,000 GBP2019-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
71,000 GBP2019-09-01 ~ 2020-08-31
Owned/Freehold
100,000 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,000 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,000 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment
Furniture and fittings
40,000 GBP2020-08-31
92,000 GBP2019-08-31
Trade Debtors/Trade Receivables
Current
1,957,000 GBP2020-08-31
1,316,000 GBP2019-08-31
Other Debtors
Current
464,000 GBP2020-08-31
307,000 GBP2019-08-31
Prepayments/Accrued Income
Current
718,000 GBP2020-08-31
1,293,000 GBP2019-08-31
Debtors - Deferred Tax Asset
Current
126,000 GBP2020-08-31
49,000 GBP2019-08-31
Bank Overdrafts
Current
14,000 GBP2019-08-31
Bank Borrowings
Current
8,000 GBP2020-08-31
281,000 GBP2019-08-31
Other Remaining Borrowings
Current
238,000 GBP2020-08-31
Trade Creditors/Trade Payables
Current
735,000 GBP2020-08-31
359,000 GBP2019-08-31
Corporation Tax Payable
Current
47,000 GBP2019-08-31
Taxation/Social Security Payable
Current
1,121,000 GBP2020-08-31
428,000 GBP2019-08-31
Other Creditors
Current
13,000 GBP2020-08-31
6,000 GBP2019-08-31
Accrued Liabilities/Deferred Income
Current
833,000 GBP2020-08-31
1,057,000 GBP2019-08-31
Creditors
Current
4,036,000 GBP2020-08-31
3,033,000 GBP2019-08-31
Bank Borrowings
Non-current
375,000 GBP2020-08-31
Other Remaining Borrowings
Non-current
402,000 GBP2020-08-31
Bank Borrowings
Current, Amounts falling due within one year
8,000 GBP2020-08-31
281,000 GBP2019-08-31
Non-current, Between one and two years
375,000 GBP2020-08-31
Total Borrowings
1,023,000 GBP2020-08-31
281,000 GBP2019-08-31
Net Deferred Tax Liability/Asset
-126,000 GBP2020-08-31
-49,000 GBP2019-08-31
-49,000 GBP2018-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
77,000 GBP2019-09-01 ~ 2020-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
920,000 shares2020-08-31
Par Value of Share
Class 1 ordinary share
02019-09-01 ~ 2020-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
180,000 shares2020-08-31
Par Value of Share
Class 2 ordinary share
02019-09-01 ~ 2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
700,000 GBP2020-08-31
700,000 GBP2019-08-31
Between one and five year
1,517,000 GBP2020-08-31
2,224,000 GBP2019-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,217,000 GBP2020-08-31
2,924,000 GBP2019-08-31