Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Intangible Assets
3,319 GBP2025-06-30
4,176 GBP2024-06-30
Property, Plant & Equipment
828,056 GBP2025-06-30
525,442 GBP2024-06-30
Fixed Assets
831,375 GBP2025-06-30
529,618 GBP2024-06-30
Total Inventories
288,755 GBP2025-06-30
463,320 GBP2024-06-30
Debtors
359,406 GBP2025-06-30
282,150 GBP2024-06-30
Cash at bank and in hand
616,211 GBP2025-06-30
441,029 GBP2024-06-30
Current Assets
1,264,372 GBP2025-06-30
1,186,499 GBP2024-06-30
Net Current Assets/Liabilities
185,340 GBP2025-06-30
405,453 GBP2024-06-30
Total Assets Less Current Liabilities
1,016,715 GBP2025-06-30
935,071 GBP2024-06-30
Net Assets/Liabilities
896,357 GBP2025-06-30
805,234 GBP2024-06-30
Equity
Called up share capital
5,882 GBP2025-06-30
5,882 GBP2024-06-30
Retained earnings (accumulated losses)
890,475 GBP2025-06-30
799,352 GBP2024-06-30
Equity
896,357 GBP2025-06-30
805,234 GBP2024-06-30
Average Number of Employees
242024-07-01 ~ 2025-06-30
202023-01-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
30,564 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
27,245 GBP2025-06-30
26,388 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
857 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
3,319 GBP2025-06-30
4,176 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
25,937 GBP2025-06-30
13,770 GBP2024-06-30
Plant and equipment
847,925 GBP2025-06-30
508,708 GBP2024-06-30
Furniture and fittings
19,256 GBP2025-06-30
19,256 GBP2024-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-8,601 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
8,916 GBP2025-06-30
5,739 GBP2024-06-30
Plant and equipment
195,688 GBP2025-06-30
148,426 GBP2024-06-30
Furniture and fittings
13,794 GBP2025-06-30
10,706 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,177 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
55,863 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
3,088 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-8,601 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Improvements to leasehold property
17,021 GBP2025-06-30
8,031 GBP2024-06-30
Plant and equipment
652,237 GBP2025-06-30
360,282 GBP2024-06-30
Furniture and fittings
5,462 GBP2025-06-30
8,550 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
233,072 GBP2025-06-30
218,333 GBP2024-06-30
Computers
51,464 GBP2025-06-30
31,206 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,177,654 GBP2025-06-30
791,273 GBP2024-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-17,495 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-26,096 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
100,413 GBP2025-06-30
76,838 GBP2024-06-30
Computers
30,787 GBP2025-06-30
24,122 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
349,598 GBP2025-06-30
265,831 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
34,612 GBP2024-07-01 ~ 2025-06-30
Computers
6,665 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
103,405 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-11,037 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,638 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Motor vehicles
132,659 GBP2025-06-30
141,495 GBP2024-06-30
Computers
20,677 GBP2025-06-30
7,084 GBP2024-06-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
250,528 GBP2025-06-30
Current, Amounts falling due within one year
208,654 GBP2024-06-30
Other Debtors
Amounts falling due within one year, Current
108,878 GBP2025-06-30
Current, Amounts falling due within one year
73,496 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
359,406 GBP2025-06-30
Current, Amounts falling due within one year
282,150 GBP2024-06-30
Trade Creditors/Trade Payables
Current
236,235 GBP2025-06-30
163,392 GBP2024-06-30
Amounts owed to group undertakings
Current
5,304 GBP2025-06-30
2,394 GBP2024-06-30
Other Taxation & Social Security Payable
Current
412,110 GBP2025-06-30
286,298 GBP2024-06-30
Other Creditors
Current
123,318 GBP2025-06-30
30,789 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
82,489 GBP2025-06-30
72,594 GBP2024-06-30
Between one and five year
54,638 GBP2025-06-30
122,579 GBP2024-06-30
All periods
137,127 GBP2025-06-30
195,173 GBP2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
120,358 GBP2025-06-30
129,837 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
120,358 GBP2025-06-30
129,837 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,882 shares2025-06-30