Average Number of Employees
122022-04-01 ~ 2023-03-31
142021-04-01 ~ 2022-03-31
Profit/Loss
134,908 GBP2022-04-01 ~ 2023-03-31
-134,908 GBP2022-04-01 ~ 2023-03-31
56,890 GBP2021-04-01 ~ 2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,109 GBP2023-03-31
1,247 GBP2022-03-31
Turnover/Revenue
1,071,416 GBP2022-04-01 ~ 2023-03-31
1,502,351 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
1,071,416 GBP2022-04-01 ~ 2023-03-31
1,502,351 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
1,375,865 GBP2022-04-01 ~ 2023-03-31
1,651,317 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
-149,449 GBP2022-04-01 ~ 2023-03-31
76,034 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
1,027 GBP2022-04-01 ~ 2023-03-31
621 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
-148,429 GBP2022-04-01 ~ 2023-03-31
75,514 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-13,521 GBP2022-04-01 ~ 2023-03-31
18,624 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
-134,908 GBP2022-04-01 ~ 2023-03-31
56,890 GBP2021-04-01 ~ 2022-03-31
Equity
Retained earnings (accumulated losses)
-13,195 GBP2023-03-31
121,713 GBP2022-03-31
64,823 GBP2021-03-31
Property, Plant & Equipment
15,695 GBP2023-03-31
10,308 GBP2022-03-31
Fixed Assets - Investments
4 GBP2023-03-31
4 GBP2022-03-31
Fixed Assets
15,699 GBP2023-03-31
10,312 GBP2022-03-31
Debtors
397,827 GBP2023-03-31
888,427 GBP2022-03-31
Cash at bank and in hand
228,465 GBP2023-03-31
831,359 GBP2022-03-31
Current Assets
626,292 GBP2023-03-31
1,719,786 GBP2022-03-31
Creditors
Amounts falling due within one year
627,077 GBP2023-03-31
1,572,632 GBP2022-03-31
Net Current Assets/Liabilities
-785 GBP2023-03-31
147,154 GBP2022-03-31
Total Assets Less Current Liabilities
14,914 GBP2023-03-31
157,466 GBP2022-03-31
Creditors
Amounts falling due after one year
25,000 GBP2023-03-31
35,000 GBP2022-03-31
Net Assets/Liabilities
-11,195 GBP2023-03-31
123,713 GBP2022-03-31
Equity
Called up share capital
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Capital redemption reserve
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Equity
-11,195 GBP2023-03-31
123,713 GBP2022-03-31
Property, Plant & Equipment - Depreciation Expense
9,102 GBP2022-04-01 ~ 2023-03-31
4,103 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
703,804 GBP2022-04-01 ~ 2023-03-31
814,520 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
88,520 GBP2022-04-01 ~ 2023-03-31
102,647 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
39,958 GBP2022-04-01 ~ 2023-03-31
133,363 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
832,282 GBP2022-04-01 ~ 2023-03-31
1,050,530 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
230,000 GBP2022-04-01 ~ 2023-03-31
230,000 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,356 GBP2022-04-01 ~ 2023-03-31
2,746 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
-28,202 GBP2022-04-01 ~ 2023-03-31
14,347 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
260 GBP2023-03-31
5,492 GBP2022-03-31
Plant and equipment
143,808 GBP2023-03-31
143,808 GBP2022-03-31
Furniture and fittings
20,600 GBP2023-03-31
41,843 GBP2022-03-31
Motor vehicles
23,579 GBP2023-03-31
23,579 GBP2022-03-31
Office equipment
19,995 GBP2023-03-31
516 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
208,242 GBP2023-03-31
215,238 GBP2022-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-21,243 GBP2022-04-01 ~ 2023-03-31
Office equipment
-516 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-26,991 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
143,808 GBP2023-03-31
143,808 GBP2022-03-31
Furniture and fittings
19,943 GBP2023-03-31
33,732 GBP2022-03-31
Motor vehicles
23,579 GBP2023-03-31
23,579 GBP2022-03-31
Office equipment
4,999 GBP2023-03-31
516 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
192,547 GBP2023-03-31
204,930 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,785 GBP2022-04-01 ~ 2023-03-31
Office equipment
4,999 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,102 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-16,574 GBP2022-04-01 ~ 2023-03-31
Office equipment
-516 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-21,485 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings, Long leasehold
42 GBP2023-03-31
2,197 GBP2022-03-31
Furniture and fittings
657 GBP2023-03-31
8,111 GBP2022-03-31
Office equipment
14,996 GBP2023-03-31
Amounts invested in assets
Cost valuation, Non-current
4 GBP2023-03-31
Non-current
4 GBP2023-03-31
4 GBP2022-03-31
Trade Debtors/Trade Receivables
263,695 GBP2023-03-31
766,339 GBP2022-03-31
Prepayments/Accrued Income
89,872 GBP2023-03-31
74,718 GBP2022-03-31
Amount of corporation tax that is recoverable
15,877 GBP2023-03-31
Other Debtors
3,383 GBP2023-03-31
2,370 GBP2022-03-31
Bank Overdrafts
-24,274 GBP2023-03-31
Cash and Cash Equivalents
204,191 GBP2023-03-31
831,359 GBP2022-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
34,274 GBP2023-03-31
10,000 GBP2022-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
510,263 GBP2023-03-31
1,382,558 GBP2022-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
47,304 GBP2023-03-31
134,904 GBP2022-03-31
Corporation Tax Payable
Amounts falling due within one year
15,877 GBP2022-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
35,236 GBP2023-03-31
29,293 GBP2022-03-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
25,000 GBP2023-03-31
35,000 GBP2022-03-31
Deferred Tax Liabilities
1,109 GBP2023-03-31
-1,247 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
0.01 shares2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-03-31
100,000 shares2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,795 GBP2023-03-31
45,436 GBP2022-03-31
Between one and five year
30,291 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,795 GBP2023-03-31
75,727 GBP2022-03-31