Cost of Sales
-22,015,454 GBP2023-01-01 ~ 2023-12-31
-16,112,734 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,672,451 GBP2023-01-01 ~ 2023-12-31
-5,017,008 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
24,925 GBP2023-01-01 ~ 2023-12-31
11,460 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,273,668 GBP2023-01-01 ~ 2023-12-31
779,076 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
987,888 GBP2023-01-01 ~ 2023-12-31
730,996 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
11,050,341 GBP2023-12-31
8,597,729 GBP2022-12-31
Fixed Assets - Investments
2 GBP2023-12-31
2 GBP2022-12-31
Fixed Assets
11,050,343 GBP2023-12-31
8,597,731 GBP2022-12-31
Debtors
3,751,382 GBP2022-12-31
Cash at bank and in hand
822,982 GBP2023-12-31
2,495,358 GBP2022-12-31
Current Assets
11,599,659 GBP2023-12-31
8,495,089 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-13,519,405 GBP2023-12-31
-10,456,471 GBP2022-12-31
Net Current Assets/Liabilities
-1,919,746 GBP2023-12-31
-1,961,382 GBP2022-12-31
Total Assets Less Current Liabilities
9,130,597 GBP2023-12-31
6,636,349 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-4,265,885 GBP2023-12-31
-3,020,797 GBP2022-12-31
Net Assets/Liabilities
4,603,440 GBP2023-12-31
3,615,552 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
4,603,340 GBP2023-12-31
3,615,452 GBP2022-12-31
2,884,456 GBP2021-12-31
Equity
4,603,440 GBP2023-12-31
3,615,552 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
987,888 GBP2023-01-01 ~ 2023-12-31
730,996 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
16,500 GBP2023-01-01 ~ 2023-12-31
13,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2012023-01-01 ~ 2023-12-31
1942022-01-01 ~ 2022-12-31
Wages/Salaries
5,865,188 GBP2023-01-01 ~ 2023-12-31
5,239,938 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
668,008 GBP2023-01-01 ~ 2023-12-31
480,448 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,178,489 GBP2023-01-01 ~ 2023-12-31
6,274,778 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
292,010 GBP2023-01-01 ~ 2023-12-31
286,184 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
348,931 GBP2023-01-01 ~ 2023-12-31
155,667 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
3,783,089 GBP2023-12-31
3,408,843 GBP2022-12-31
Plant and equipment
28,022,631 GBP2023-12-31
26,713,146 GBP2022-12-31
Furniture and fittings
363,670 GBP2023-12-31
236,500 GBP2022-12-31
Motor vehicles
1,435,976 GBP2023-12-31
1,152,486 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
37,251,756 GBP2023-12-31
32,851,314 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-249,719 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-249,719 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,132,529 GBP2023-12-31
2,971,920 GBP2022-12-31
Plant and equipment
22,007,905 GBP2023-12-31
20,571,931 GBP2022-12-31
Furniture and fittings
221,248 GBP2023-12-31
168,353 GBP2022-12-31
Motor vehicles
653,806 GBP2023-12-31
499,755 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
26,201,415 GBP2023-12-31
24,253,585 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
160,609 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,679,295 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
52,895 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
154,051 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,191,151 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-243,321 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-243,321 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
650,560 GBP2023-12-31
436,923 GBP2022-12-31
Plant and equipment
6,014,726 GBP2023-12-31
6,141,215 GBP2022-12-31
Furniture and fittings
142,422 GBP2023-12-31
68,147 GBP2022-12-31
Motor vehicles
782,170 GBP2023-12-31
652,731 GBP2022-12-31
Finished Goods/Goods for Resale
10,675 GBP2023-12-31
46,509 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,235,053 GBP2023-12-31
2,301,020 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
249,451 GBP2023-12-31
165,269 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
965 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
27,445 GBP2023-12-31
4,800 GBP2022-12-31
Prepayments/Accrued Income
Current
1,398,254 GBP2023-12-31
1,006,334 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2023-12-31
273,959 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,911,168 GBP2023-12-31
3,751,382 GBP2022-12-31
Prepayments/Accrued Income
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
2,408,794 GBP2023-12-31
2,206,672 GBP2022-12-31
Other Remaining Borrowings
Current
0 GBP2023-12-31
50,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,292,413 GBP2023-12-31
1,297,979 GBP2022-12-31
Amounts owed to group undertakings
Current
35,658 GBP2023-12-31
34,760 GBP2022-12-31
Other Taxation & Social Security Payable
Current
265,653 GBP2023-12-31
178,507 GBP2022-12-31
Other Creditors
Current
99,188 GBP2023-12-31
92,384 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
8,417,699 GBP2023-12-31
6,596,169 GBP2022-12-31
Creditors
Current
13,519,405 GBP2023-12-31
10,456,471 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
4,068,685 GBP2023-12-31
2,823,597 GBP2022-12-31
Creditors
Non-current
4,265,885 GBP2023-12-31
3,020,797 GBP2022-12-31
Total Borrowings
Current
0 GBP2023-12-31
50,000 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,408,794 GBP2023-12-31
2,206,672 GBP2022-12-31
Minimum gross finance lease payments owing
6,477,479 GBP2023-12-31
5,030,269 GBP2022-12-31