Administrative Expenses
-5,425,304 GBP2024-01-01 ~ 2024-12-31
-5,672,451 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
53,375 GBP2024-01-01 ~ 2024-12-31
24,925 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,539,733 GBP2024-01-01 ~ 2024-12-31
1,273,668 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,024,443 GBP2024-01-01 ~ 2024-12-31
987,888 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
10,674,674 GBP2024-12-31
11,050,341 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
10,674,676 GBP2024-12-31
11,050,343 GBP2023-12-31
Cash at bank and in hand
1,975,299 GBP2024-12-31
822,982 GBP2023-12-31
Current Assets
10,389,037 GBP2024-12-31
11,599,659 GBP2023-12-31
Net Current Assets/Liabilities
-660,298 GBP2024-12-31
-1,919,746 GBP2023-12-31
Total Assets Less Current Liabilities
10,014,378 GBP2024-12-31
9,130,597 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-3,939,045 GBP2024-12-31
-4,265,885 GBP2023-12-31
Net Assets/Liabilities
5,298,771 GBP2024-12-31
4,603,440 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
5,298,671 GBP2024-12-31
4,603,340 GBP2023-12-31
3,615,452 GBP2022-12-31
Equity
5,298,771 GBP2024-12-31
4,603,440 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,024,443 GBP2024-01-01 ~ 2024-12-31
987,888 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-329,112 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
26,000 GBP2024-01-01 ~ 2024-12-31
16,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2222024-01-01 ~ 2024-12-31
2012023-01-01 ~ 2023-12-31
Wages/Salaries
6,951,748 GBP2024-01-01 ~ 2024-12-31
5,865,188 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
408,466 GBP2024-01-01 ~ 2024-12-31
668,008 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,064,326 GBP2024-01-01 ~ 2024-12-31
7,178,489 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
324,463 GBP2024-01-01 ~ 2024-12-31
292,010 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
515,290 GBP2024-01-01 ~ 2024-12-31
348,931 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,353,258 GBP2024-12-31
3,783,089 GBP2023-12-31
Plant and equipment
29,058,044 GBP2024-12-31
28,022,631 GBP2023-12-31
Furniture and fittings
563,448 GBP2024-12-31
363,670 GBP2023-12-31
Motor vehicles
1,560,651 GBP2024-12-31
1,435,976 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
39,215,042 GBP2024-12-31
37,251,756 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-94,300 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-94,300 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,346,734 GBP2024-12-31
3,132,529 GBP2023-12-31
Plant and equipment
23,721,090 GBP2024-12-31
22,007,905 GBP2023-12-31
Furniture and fittings
322,539 GBP2024-12-31
221,248 GBP2023-12-31
Motor vehicles
791,054 GBP2024-12-31
653,806 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
28,540,368 GBP2024-12-31
26,201,415 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
214,205 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,713,185 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
101,291 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
170,769 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,372,474 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-33,521 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-33,521 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,006,524 GBP2024-12-31
650,560 GBP2023-12-31
Plant and equipment
5,336,954 GBP2024-12-31
6,014,726 GBP2023-12-31
Furniture and fittings
240,909 GBP2024-12-31
142,422 GBP2023-12-31
Motor vehicles
769,597 GBP2024-12-31
782,170 GBP2023-12-31
Finished Goods/Goods for Resale
151,817 GBP2024-12-31
10,675 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,266,335 GBP2024-12-31
5,235,053 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
249,451 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
387,370 GBP2024-12-31
965 GBP2023-12-31
Other Debtors
Current
51,199 GBP2024-12-31
27,445 GBP2023-12-31
Prepayments/Accrued Income
Current
1,754,412 GBP2024-12-31
1,398,254 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
6,459,316 GBP2024-12-31
6,911,168 GBP2023-12-31
Prepayments/Accrued Income
760,556 GBP2023-12-31
Debtors
7,298,694 GBP2024-12-31
7,848,308 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
2,111,288 GBP2024-12-31
2,408,794 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,820,605 GBP2024-12-31
2,292,413 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
35,658 GBP2023-12-31
Other Taxation & Social Security Payable
Current
659,590 GBP2024-12-31
265,653 GBP2023-12-31
Other Creditors
Current
229,422 GBP2024-12-31
99,188 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
6,228,430 GBP2024-12-31
8,417,699 GBP2023-12-31
Creditors
Current
11,049,335 GBP2024-12-31
13,519,405 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,939,045 GBP2024-12-31
4,068,685 GBP2023-12-31
Creditors
Non-current
3,939,045 GBP2024-12-31
4,265,885 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,111,288 GBP2024-12-31
2,408,794 GBP2023-12-31
Minimum gross finance lease payments owing
6,050,333 GBP2024-12-31
6,477,479 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31