Average Number of Employees
352024-04-01 ~ 2025-03-31
432023-04-01 ~ 2024-03-31
Intangible Assets
4,608 GBP2025-03-31
6,504 GBP2024-03-31
Property, Plant & Equipment
26,219 GBP2025-03-31
57,770 GBP2024-03-31
Fixed Assets
30,827 GBP2025-03-31
64,274 GBP2024-03-31
Debtors
Current
3,472,435 GBP2025-03-31
3,320,580 GBP2024-03-31
Current assets - Investments
150,386 GBP2024-03-31
Cash at bank and in hand
3,288,958 GBP2025-03-31
5,321,843 GBP2024-03-31
Current Assets
6,761,393 GBP2025-03-31
8,792,809 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-4,102,159 GBP2025-03-31
-4,730,651 GBP2024-03-31
Net Current Assets/Liabilities
2,659,234 GBP2025-03-31
4,062,158 GBP2024-03-31
Total Assets Less Current Liabilities
2,690,061 GBP2025-03-31
4,126,432 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-560,000 GBP2024-03-31
Net Assets/Liabilities
2,410,061 GBP2025-03-31
3,564,537 GBP2024-03-31
Equity
Called up share capital
40,000 GBP2025-03-31
40,000 GBP2024-03-31
40,000 GBP2023-04-01
Retained earnings (accumulated losses)
2,370,061 GBP2025-03-31
3,524,537 GBP2024-03-31
3,638,604 GBP2023-04-01
Equity
2,410,061 GBP2025-03-31
3,564,537 GBP2024-03-31
3,678,604 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
565,684 GBP2024-04-01 ~ 2025-03-31
478,333 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
565,684 GBP2024-04-01 ~ 2025-03-31
478,333 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,720,160 GBP2024-04-01 ~ 2025-03-31
-592,400 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,720,160 GBP2024-04-01 ~ 2025-03-31
-592,400 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
917,807 GBP2024-04-01 ~ 2025-03-31
1,111,787 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
101,599 GBP2024-04-01 ~ 2025-03-31
113,778 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,130,691 GBP2024-04-01 ~ 2025-03-31
1,333,705 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
413,656 GBP2025-03-31
413,656 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
409,048 GBP2025-03-31
407,152 GBP2024-03-31
Intangible Assets
Development expenditure
4,608 GBP2025-03-31
6,504 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Other
375,693 GBP2025-03-31
405,766 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
403,109 GBP2025-03-31
427,862 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Other
-32,569 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-32,569 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
370,092 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
36,824 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-30,026 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-30,026 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
356,437 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
376,890 GBP2025-03-31
Property, Plant & Equipment
Other
19,256 GBP2025-03-31
46,928 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
389,492 GBP2025-03-31
355,955 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,728,147 GBP2025-03-31
2,470,304 GBP2024-03-31
Other Debtors
Current
197,931 GBP2025-03-31
369,443 GBP2024-03-31
Prepayments/Accrued Income
Current
154,792 GBP2025-03-31
124,878 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
2,073 GBP2025-03-31
Cash and Cash Equivalents
3,288,958 GBP2025-03-31
5,321,843 GBP2024-03-31
Other Remaining Borrowings
Current
280,000 GBP2025-03-31
280,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
187,129 GBP2025-03-31
237,625 GBP2024-03-31
Taxation/Social Security Payable
Current
34,087 GBP2025-03-31
31,737 GBP2024-03-31
Other Creditors
Current
11,680 GBP2025-03-31
11,650 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
3,589,263 GBP2025-03-31
4,169,639 GBP2024-03-31
Creditors
Current
4,102,159 GBP2025-03-31
4,730,651 GBP2024-03-31
Other Remaining Borrowings
Non-current
280,000 GBP2025-03-31
560,000 GBP2024-03-31
Creditors
Non-current
280,000 GBP2025-03-31
560,000 GBP2024-03-31
Net Deferred Tax Liability/Asset
2,073 GBP2025-03-31
-2,073 GBP2025-03-31
-1,895 GBP2024-03-31
1,895 GBP2024-03-31
-8,774 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,968 GBP2024-04-01 ~ 2025-03-31
6,879 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
3,921 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2025-03-31
40,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31