Administrative Expenses
-7,437,000 GBP2023-01-01 ~ 2023-12-31
-6,151,000 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,399,000 GBP2023-01-01 ~ 2023-12-31
1,904,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,399,000 GBP2023-01-01 ~ 2023-12-31
1,904,000 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
7,576,000 GBP2023-12-31
4,801,000 GBP2022-12-31
Equity
Called up share capital
0 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
12,026,000 GBP2023-12-31
10,627,000 GBP2022-12-31
Equity
12,026,000 GBP2023-12-31
10,627,000 GBP2022-12-31
8,723,000 GBP2021-12-31
Average Number of Employees
272023-01-01 ~ 2023-12-31
262022-01-01 ~ 2022-12-31
Wages/Salaries
3,714,000 GBP2023-01-01 ~ 2023-12-31
3,204,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
248,000 GBP2023-01-01 ~ 2023-12-31
220,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,350,000 GBP2023-01-01 ~ 2023-12-31
3,842,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,399,000 GBP2023-01-01 ~ 2023-12-31
1,904,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
350,000 GBP2023-01-01 ~ 2023-12-31
362,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,097,000 GBP2023-12-31
2,097,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,149,000 GBP2023-12-31
3,131,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,085,000 GBP2023-12-31
1,859,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,733,000 GBP2023-12-31
2,254,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
218,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
430,000 GBP2023-01-01 ~ 2023-12-31
Prepayments
Current
788,000 GBP2023-12-31
129,000 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,530,000 GBP2023-12-31
601,000 GBP2022-12-31
Current
130,000 GBP2023-12-31
129,000 GBP2022-12-31
Accrued Liabilities
Current
1,271,000 GBP2023-12-31
405,000 GBP2022-12-31