Property, Plant & Equipment
217,806 GBP2023-06-30
203,642 GBP2022-06-30
Fixed Assets - Investments
1,000 GBP2023-06-30
Fixed Assets
218,806 GBP2023-06-30
203,642 GBP2022-06-30
Total Inventories
1,113,106 GBP2023-06-30
1,126,070 GBP2022-06-30
Debtors
921,708 GBP2023-06-30
1,218,189 GBP2022-06-30
Cash at bank and in hand
28,298 GBP2023-06-30
42,387 GBP2022-06-30
Current Assets
2,063,112 GBP2023-06-30
2,386,646 GBP2022-06-30
Creditors
Current
1,802,511 GBP2023-06-30
2,075,186 GBP2022-06-30
Net Current Assets/Liabilities
260,601 GBP2023-06-30
311,460 GBP2022-06-30
Total Assets Less Current Liabilities
479,407 GBP2023-06-30
515,102 GBP2022-06-30
Net Assets/Liabilities
218,052 GBP2023-06-30
186,756 GBP2022-06-30
Equity
Called up share capital
2,650 GBP2023-06-30
2,650 GBP2022-06-30
Share premium
23,000 GBP2023-06-30
23,000 GBP2022-06-30
Capital redemption reserve
5,350 GBP2023-06-30
5,350 GBP2022-06-30
Retained earnings (accumulated losses)
187,052 GBP2023-06-30
155,756 GBP2022-06-30
Equity
218,052 GBP2023-06-30
186,756 GBP2022-06-30
Average Number of Employees
172022-07-01 ~ 2023-06-30
152021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
133,488 GBP2023-06-30
126,238 GBP2022-06-30
Plant and equipment
34,769 GBP2023-06-30
27,866 GBP2022-06-30
Furniture and fittings
19,802 GBP2023-06-30
3,996 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
54,737 GBP2023-06-30
46,098 GBP2022-06-30
Plant and equipment
12,626 GBP2023-06-30
5,502 GBP2022-06-30
Furniture and fittings
7,635 GBP2023-06-30
3,896 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,639 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
7,124 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
3,739 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Improvements to leasehold property
78,751 GBP2023-06-30
80,140 GBP2022-06-30
Plant and equipment
22,143 GBP2023-06-30
22,364 GBP2022-06-30
Furniture and fittings
12,167 GBP2023-06-30
100 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
161,391 GBP2023-06-30
174,876 GBP2022-06-30
Computers
22,894 GBP2023-06-30
21,582 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
372,344 GBP2023-06-30
354,558 GBP2022-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-69,325 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-69,325 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
61,580 GBP2023-06-30
79,056 GBP2022-06-30
Computers
17,960 GBP2023-06-30
16,364 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
154,538 GBP2023-06-30
150,916 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
36,184 GBP2022-07-01 ~ 2023-06-30
Computers
1,596 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,282 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-53,660 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-53,660 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Motor vehicles
99,811 GBP2023-06-30
95,820 GBP2022-06-30
Computers
4,934 GBP2023-06-30
5,218 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
21,428 GBP2023-06-30
21,428 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
6,696 GBP2023-06-30
1,786 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
4,910 GBP2022-07-01 ~ 2023-06-30
Motor vehicles, Under hire purchased contracts or finance leases
27,807 GBP2022-07-01 ~ 2023-06-30
Under hire purchased contracts or finance leases
32,717 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
14,732 GBP2023-06-30
19,642 GBP2022-06-30
Motor vehicles, Under hire purchased contracts or finance leases
85,344 GBP2023-06-30
68,560 GBP2022-06-30
Under hire purchased contracts or finance leases
100,076 GBP2023-06-30
88,202 GBP2022-06-30
Investments in Group Undertakings
Additions to investments
1,000 GBP2023-06-30
Cost valuation
1,000 GBP2023-06-30
Investments in Group Undertakings
1,000 GBP2023-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
762,016 GBP2023-06-30
1,114,423 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
4,199 GBP2023-06-30
Other Debtors
Current, Amounts falling due within one year
155,493 GBP2023-06-30
103,766 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
921,708 GBP2023-06-30
1,218,189 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
401,678 GBP2023-06-30
410,773 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
43,497 GBP2023-06-30
30,377 GBP2022-06-30
Trade Creditors/Trade Payables
Current
1,062,776 GBP2023-06-30
1,355,552 GBP2022-06-30
Other Taxation & Social Security Payable
Current
265,613 GBP2023-06-30
249,423 GBP2022-06-30
Other Creditors
Current
28,947 GBP2023-06-30
29,061 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
153,334 GBP2023-06-30
233,208 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
58,445 GBP2023-06-30
58,542 GBP2022-06-30
Bank Overdrafts
Secured
321,678 GBP2023-06-30
330,537 GBP2022-06-30
Total Borrowings
Secured
423,620 GBP2023-06-30
419,456 GBP2022-06-30