Cost of Sales
-5,110,615 GBP2023-01-01 ~ 2023-12-31
-7,069,993 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-141,012 GBP2023-01-01 ~ 2023-12-31
-132,439 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,322,714 GBP2023-01-01 ~ 2023-12-31
-1,705,989 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
20,702 GBP2023-01-01 ~ 2023-12-31
197 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
861,215 GBP2023-01-01 ~ 2023-12-31
1,828,789 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
652,870 GBP2023-01-01 ~ 2023-12-31
1,206,456 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
6,950 GBP2023-12-31
2,881 GBP2022-12-31
Debtors
892,226 GBP2023-12-31
515,468 GBP2022-12-31
Cash at bank and in hand
6,404,822 GBP2023-12-31
6,231,575 GBP2022-12-31
Current Assets
10,632,590 GBP2023-12-31
11,183,054 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,588,949 GBP2023-12-31
-4,288,214 GBP2022-12-31
Net Current Assets/Liabilities
7,043,641 GBP2023-12-31
6,894,840 GBP2022-12-31
Total Assets Less Current Liabilities
7,050,591 GBP2023-12-31
6,897,721 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
50,000 GBP2021-12-31
Retained earnings (accumulated losses)
7,000,591 GBP2023-12-31
6,847,721 GBP2022-12-31
6,141,265 GBP2021-12-31
Equity
7,050,591 GBP2023-12-31
6,897,721 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
652,870 GBP2023-01-01 ~ 2023-12-31
1,206,456 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-500,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
14,000 GBP2023-01-01 ~ 2023-12-31
13,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
152023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Wages/Salaries
861,951 GBP2023-01-01 ~ 2023-12-31
1,105,548 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
40,565 GBP2023-01-01 ~ 2023-12-31
39,861 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,035,362 GBP2023-01-01 ~ 2023-12-31
1,275,667 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
467,683 GBP2023-01-01 ~ 2023-12-31
718,040 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
24,000 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
139,798 GBP2023-12-31
133,158 GBP2022-12-31
Motor vehicles
24,178 GBP2023-12-31
24,178 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
163,976 GBP2023-12-31
157,336 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
132,848 GBP2023-12-31
130,277 GBP2022-12-31
Motor vehicles
24,178 GBP2023-12-31
24,178 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
157,026 GBP2023-12-31
154,455 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,997 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,997 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
6,950 GBP2023-12-31
2,881 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Finished Goods/Goods for Resale
3,335,542 GBP2023-12-31
4,436,011 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
432,926 GBP2023-12-31
382,495 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
417,685 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
70,175 GBP2022-12-31
Prepayments/Accrued Income
Current
15,615 GBP2023-12-31
12,798 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
866,226 GBP2023-12-31
465,468 GBP2022-12-31
Trade Creditors/Trade Payables
Current
85,220 GBP2023-12-31
162,065 GBP2022-12-31
Amounts owed to group undertakings
Current
2,888,487 GBP2023-12-31
2,790,299 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
373,144 GBP2022-12-31
Other Taxation & Social Security Payable
Current
209,828 GBP2023-12-31
181,050 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
405,414 GBP2023-12-31
781,656 GBP2022-12-31
Creditors
Current
3,588,949 GBP2023-12-31
4,288,214 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
39,357 GBP2023-12-31
39,768 GBP2022-12-31