Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
4,556,157 GBP2023-04-01 ~ 2024-03-31
4,046,943 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
3,299,149 GBP2023-04-01 ~ 2024-03-31
2,984,288 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,257,008 GBP2023-04-01 ~ 2024-03-31
1,062,655 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
735,787 GBP2023-04-01 ~ 2024-03-31
608,280 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
531,865 GBP2023-04-01 ~ 2024-03-31
491,005 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
12,166 GBP2023-04-01 ~ 2024-03-31
4,164 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
79,053 GBP2023-04-01 ~ 2024-03-31
42,630 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
464,978 GBP2023-04-01 ~ 2024-03-31
452,539 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
128,999 GBP2023-04-01 ~ 2024-03-31
87,950 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
335,979 GBP2023-04-01 ~ 2024-03-31
364,589 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
1,366,682 GBP2024-03-31
1,381,986 GBP2023-03-31
1,347,855 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-351,283 GBP2023-04-01 ~ 2024-03-31
-330,458 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
6,761,207 GBP2024-03-31
6,775,536 GBP2023-03-31
Total Inventories
12,676 GBP2024-03-31
9,095 GBP2023-03-31
Debtors
145,064 GBP2024-03-31
100,173 GBP2023-03-31
Cash at bank and in hand
623,815 GBP2024-03-31
671,515 GBP2023-03-31
Current Assets
781,555 GBP2024-03-31
780,783 GBP2023-03-31
Creditors
Current
565,274 GBP2024-03-31
451,350 GBP2023-03-31
Net Current Assets/Liabilities
216,281 GBP2024-03-31
329,433 GBP2023-03-31
Total Assets Less Current Liabilities
6,977,488 GBP2024-03-31
7,104,969 GBP2023-03-31
Net Assets/Liabilities
5,747,538 GBP2024-03-31
5,762,842 GBP2023-03-31
Equity
Called up share capital
900,000 GBP2024-03-31
900,000 GBP2023-03-31
Share premium
1,468,500 GBP2024-03-31
1,468,500 GBP2023-03-31
Revaluation reserve
2,012,356 GBP2024-03-31
2,012,356 GBP2023-03-31
Equity
5,747,538 GBP2024-03-31
5,762,842 GBP2023-03-31
Wages/Salaries
2,524,769 GBP2023-04-01 ~ 2024-03-31
2,279,933 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
209,854 GBP2023-04-01 ~ 2024-03-31
195,845 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
93,667 GBP2023-04-01 ~ 2024-03-31
87,616 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,828,290 GBP2023-04-01 ~ 2024-03-31
2,563,394 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1162023-04-01 ~ 2024-03-31
1182022-04-01 ~ 2023-03-31
Director Remuneration
40,068 GBP2023-04-01 ~ 2024-03-31
36,900 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
65,553 GBP2023-04-01 ~ 2024-03-31
57,688 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
13,400 GBP2023-04-01 ~ 2024-03-31
11,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
125,545 GBP2023-04-01 ~ 2024-03-31
55,533 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
116,245 GBP2023-04-01 ~ 2024-03-31
85,982 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
351,283 GBP2023-04-01 ~ 2024-03-31
330,458 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,554,750 GBP2024-03-31
6,554,750 GBP2023-03-31
Furniture and fittings
775,057 GBP2024-03-31
744,636 GBP2023-03-31
Motor vehicles
211,086 GBP2024-03-31
211,086 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,540,893 GBP2024-03-31
7,510,472 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-20,803 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-20,803 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
665,040 GBP2024-03-31
652,437 GBP2023-03-31
Motor vehicles
114,646 GBP2024-03-31
82,499 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
779,686 GBP2024-03-31
734,936 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
33,406 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
32,147 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,553 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-20,803 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,803 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
6,554,750 GBP2024-03-31
6,554,750 GBP2023-03-31
Furniture and fittings
110,017 GBP2024-03-31
92,199 GBP2023-03-31
Motor vehicles
96,440 GBP2024-03-31
128,587 GBP2023-03-31
Finished Goods
12,676 GBP2024-03-31
9,095 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
122,710 GBP2024-03-31
81,641 GBP2023-03-31
Other Debtors
Current
2,117 GBP2024-03-31
491 GBP2023-03-31
Prepayments/Accrued Income
Current
20,237 GBP2024-03-31
18,041 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
145,064 GBP2024-03-31
100,173 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
111,410 GBP2024-03-31
107,310 GBP2023-03-31
Trade Creditors/Trade Payables
Current
72,670 GBP2024-03-31
63,221 GBP2023-03-31
Corporation Tax Payable
Current
125,545 GBP2024-03-31
55,533 GBP2023-03-31
Other Taxation & Social Security Payable
Current
48,029 GBP2024-03-31
46,861 GBP2023-03-31
Other Creditors
Current
155,306 GBP2024-03-31
135,541 GBP2023-03-31
Accrued Liabilities
Current
46,992 GBP2024-03-31
32,240 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
991,544 GBP2024-03-31
1,101,853 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
114,407 GBP2024-03-31
110,295 GBP2023-03-31
Non-current, Between two and five year
877,137 GBP2024-03-31
349,412 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,540 GBP2024-03-31
2,160 GBP2023-03-31
Between one and five year
11,541 GBP2024-03-31
All periods
23,081 GBP2024-03-31
2,160 GBP2023-03-31
Bank Borrowings
Secured
1,102,954 GBP2024-03-31
1,209,163 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
450,000 shares2024-03-31
Class 2 ordinary share
450,000 shares2024-03-31