Property, Plant & Equipment
799,000 GBP2024-12-31
758,133 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
799,001 GBP2024-12-31
758,134 GBP2023-12-31
Debtors
1,426,014 GBP2024-12-31
1,457,129 GBP2023-12-31
Cash at bank and in hand
643,955 GBP2024-12-31
588,623 GBP2023-12-31
Current Assets
2,794,633 GBP2024-12-31
2,822,900 GBP2023-12-31
Net Current Assets/Liabilities
1,469,043 GBP2024-12-31
1,506,872 GBP2023-12-31
Total Assets Less Current Liabilities
2,268,044 GBP2024-12-31
2,265,006 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-348,996 GBP2024-12-31
-471,897 GBP2023-12-31
Net Assets/Liabilities
1,919,048 GBP2024-12-31
1,793,109 GBP2023-12-31
Equity
Called up share capital
9,600 GBP2024-12-31
9,600 GBP2023-12-31
Retained earnings (accumulated losses)
1,909,448 GBP2024-12-31
1,783,509 GBP2023-12-31
Equity
1,919,048 GBP2024-12-31
1,793,109 GBP2023-12-31
Average Number of Employees
222024-01-01 ~ 2024-12-31
222023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
147,970 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
147,970 GBP2023-12-31
Intangible Assets
Net goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
735,548 GBP2024-12-31
735,548 GBP2023-12-31
Plant and equipment
359,017 GBP2024-12-31
305,007 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,119,312 GBP2024-12-31
1,054,996 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
284,614 GBP2024-12-31
276,170 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
320,312 GBP2024-12-31
296,863 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,444 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,449 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
714,291 GBP2024-12-31
Plant and equipment
74,403 GBP2024-12-31
28,837 GBP2023-12-31
Land and buildings, Owned/Freehold
729,296 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
Investments in group undertakings and participating interests
1 GBP2024-12-31
1 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
978,490 GBP2024-12-31
1,193,092 GBP2023-12-31
Amounts Owed By Related Parties
73,044 GBP2024-12-31
Current
3,077 GBP2023-12-31
Other Debtors
Amounts falling due within one year
374,480 GBP2024-12-31
260,960 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,426,014 GBP2024-12-31
1,457,129 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
73,547 GBP2024-12-31
79,009 GBP2023-12-31
Trade Creditors/Trade Payables
Current
914,301 GBP2024-12-31
750,395 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
140,058 GBP2023-12-31
Corporation Tax Payable
Current
37,891 GBP2024-12-31
154,467 GBP2023-12-31
Other Taxation & Social Security Payable
Current
63,851 GBP2024-12-31
51,884 GBP2023-12-31
Other Creditors
Current
236,000 GBP2024-12-31
140,215 GBP2023-12-31
Creditors
Current
1,325,590 GBP2024-12-31
1,316,028 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
348,996 GBP2024-12-31
471,897 GBP2023-12-31
Bank Borrowings
422,423 GBP2024-12-31
489,833 GBP2023-12-31
Bank Overdrafts
120 GBP2024-12-31
61,073 GBP2023-12-31
Total Borrowings
422,543 GBP2024-12-31
550,906 GBP2023-12-31
Current
73,547 GBP2024-12-31
79,009 GBP2023-12-31
Non-current
348,996 GBP2024-12-31
471,897 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,283,861 GBP2024-12-31
437,828 GBP2023-12-31