Property, Plant & Equipment
758,133 GBP2023-12-31
8,254 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
758,134 GBP2023-12-31
8,255 GBP2022-12-31
Debtors
1,457,129 GBP2023-12-31
1,572,021 GBP2022-12-31
Cash at bank and in hand
588,623 GBP2023-12-31
254,673 GBP2022-12-31
Current Assets
2,822,900 GBP2023-12-31
2,643,137 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,316,028 GBP2023-12-31
-1,434,927 GBP2022-12-31
Net Current Assets/Liabilities
1,506,872 GBP2023-12-31
1,208,210 GBP2022-12-31
Total Assets Less Current Liabilities
2,265,006 GBP2023-12-31
1,216,465 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-471,897 GBP2023-12-31
0 GBP2022-12-31
Net Assets/Liabilities
1,793,109 GBP2023-12-31
1,216,465 GBP2022-12-31
Equity
Called up share capital
9,600 GBP2023-12-31
9,600 GBP2022-12-31
Retained earnings (accumulated losses)
1,783,509 GBP2023-12-31
1,206,865 GBP2022-12-31
Equity
1,793,109 GBP2023-12-31
1,216,465 GBP2022-12-31
Average Number of Employees
222023-01-01 ~ 2023-12-31
232022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
147,970 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
147,970 GBP2022-12-31
Intangible Assets
Net goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
735,548 GBP2023-12-31
0 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
14,441 GBP2023-12-31
14,441 GBP2022-12-31
Plant and equipment
305,007 GBP2023-12-31
287,046 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
22,199 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,054,996 GBP2023-12-31
323,686 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-6,800 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-22,199 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-28,999 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
6,252 GBP2023-12-31
0 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
14,441 GBP2023-12-31
14,441 GBP2022-12-31
Plant and equipment
276,170 GBP2023-12-31
278,792 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
22,199 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
296,863 GBP2023-12-31
315,432 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
6,252 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
4,178 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,430 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-6,800 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-22,199 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,999 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
729,296 GBP2023-12-31
0 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
28,837 GBP2023-12-31
8,254 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Investments in group undertakings and participating interests
1 GBP2023-12-31
1 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,193,092 GBP2023-12-31
1,140,836 GBP2022-12-31
Amounts Owed By Related Parties
3,077 GBP2023-12-31
Current
151,122 GBP2022-12-31
Other Debtors
Amounts falling due within one year
260,960 GBP2023-12-31
280,063 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,457,129 GBP2023-12-31
1,572,021 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
79,009 GBP2023-12-31
29,165 GBP2022-12-31
Trade Creditors/Trade Payables
Current
750,395 GBP2023-12-31
972,997 GBP2022-12-31
Amounts owed to group undertakings
Current
140,058 GBP2023-12-31
174,853 GBP2022-12-31
Corporation Tax Payable
Current
154,467 GBP2023-12-31
87,319 GBP2022-12-31
Other Taxation & Social Security Payable
Current
51,884 GBP2023-12-31
68,331 GBP2022-12-31
Other Creditors
Current
140,215 GBP2023-12-31
102,262 GBP2022-12-31
Creditors
Current
1,316,028 GBP2023-12-31
1,434,927 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
471,897 GBP2023-12-31
0 GBP2022-12-31
Bank Borrowings
489,833 GBP2023-12-31
0 GBP2022-12-31
Bank Overdrafts
61,073 GBP2023-12-31
29,165 GBP2022-12-31
Total Borrowings
550,906 GBP2023-12-31
29,165 GBP2022-12-31
Current
79,009 GBP2023-12-31
29,165 GBP2022-12-31
Non-current
471,897 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
437,828 GBP2023-12-31
677,867 GBP2022-12-31