52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Turnover/Revenue
20,444,383 GBP2023-04-01 ~ 2024-03-31
22,953,316 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
15,470,242 GBP2023-04-01 ~ 2024-03-31
15,117,683 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,974,141 GBP2023-04-01 ~ 2024-03-31
7,835,633 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
4,247,608 GBP2023-04-01 ~ 2024-03-31
5,563,728 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
779,683 GBP2023-04-01 ~ 2024-03-31
2,303,365 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
98,834 GBP2023-04-01 ~ 2024-03-31
99,999 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
331,121 GBP2023-04-01 ~ 2024-03-31
268,613 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
547,396 GBP2023-04-01 ~ 2024-03-31
2,134,751 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
157,856 GBP2023-04-01 ~ 2024-03-31
412,601 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
389,540 GBP2023-04-01 ~ 2024-03-31
1,722,150 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
389,540 GBP2023-04-01 ~ 2024-03-31
1,722,150 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,597,292 GBP2024-03-31
2,559,270 GBP2023-03-31
Total Inventories
17,500 GBP2024-03-31
28,500 GBP2023-03-31
Debtors
15,556,967 GBP2024-03-31
16,721,197 GBP2023-03-31
Cash at bank and in hand
1,771,329 GBP2024-03-31
1,853,565 GBP2023-03-31
Current Assets
17,345,796 GBP2024-03-31
18,603,262 GBP2023-03-31
Creditors
Current
3,819,940 GBP2024-03-31
5,448,050 GBP2023-03-31
Net Current Assets/Liabilities
13,525,856 GBP2024-03-31
13,155,212 GBP2023-03-31
Total Assets Less Current Liabilities
16,123,148 GBP2024-03-31
15,714,482 GBP2023-03-31
Creditors
Non-current
-2,161,205 GBP2024-03-31
-2,095,219 GBP2023-03-31
Net Assets/Liabilities
12,413,039 GBP2024-03-31
12,023,499 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Share premium
199,000 GBP2024-03-31
199,000 GBP2023-03-31
199,000 GBP2022-03-31
Retained earnings (accumulated losses)
12,204,039 GBP2024-03-31
11,814,499 GBP2023-03-31
10,092,349 GBP2022-03-31
Equity
12,413,039 GBP2024-03-31
12,023,499 GBP2023-03-31
10,301,349 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
389,540 GBP2023-04-01 ~ 2024-03-31
1,722,150 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,723,600 GBP2023-04-01 ~ 2024-03-31
3,760,631 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
353,481 GBP2023-04-01 ~ 2024-03-31
371,934 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
84,262 GBP2023-04-01 ~ 2024-03-31
88,726 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,161,343 GBP2023-04-01 ~ 2024-03-31
4,221,291 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1272023-04-01 ~ 2024-03-31
1062022-04-01 ~ 2023-03-31
Director Remuneration
43,340 GBP2023-04-01 ~ 2024-03-31
91,131 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
105,031 GBP2023-04-01 ~ 2024-03-31
97,155 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
12,050 GBP2023-04-01 ~ 2024-03-31
11,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
156,216 GBP2023-04-01 ~ 2024-03-31
328,552 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
136,849 GBP2023-04-01 ~ 2024-03-31
405,603 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
543,867 GBP2024-03-31
543,867 GBP2023-03-31
Furniture and fittings
147,981 GBP2024-03-31
147,109 GBP2023-03-31
Motor vehicles
5,816,346 GBP2024-03-31
4,749,091 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,508,194 GBP2024-03-31
5,440,067 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
468,513 GBP2024-03-31
440,225 GBP2023-03-31
Furniture and fittings
133,924 GBP2024-03-31
129,523 GBP2023-03-31
Motor vehicles
3,308,465 GBP2024-03-31
2,311,049 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,910,902 GBP2024-03-31
2,880,797 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
28,288 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
4,401 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
997,416 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,030,105 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
75,354 GBP2024-03-31
103,642 GBP2023-03-31
Furniture and fittings
14,057 GBP2024-03-31
17,586 GBP2023-03-31
Motor vehicles
2,507,881 GBP2024-03-31
2,438,042 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
115,174 GBP2024-03-31
115,174 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
89,828 GBP2024-03-31
80,108 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
9,720 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
915,354 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
925,074 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
25,346 GBP2024-03-31
35,066 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
2,334,389 GBP2024-03-31
2,224,438 GBP2023-03-31
Under hire purchased contracts or finance leases
2,359,735 GBP2024-03-31
2,259,504 GBP2023-03-31
Finished Goods
17,500 GBP2024-03-31
28,500 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,956,130 GBP2024-03-31
3,540,650 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
7,904,368 GBP2024-03-31
7,901,542 GBP2023-03-31
Other Debtors
Current
4,587,596 GBP2024-03-31
5,085,776 GBP2023-03-31
Prepayments/Accrued Income
Current
33,473 GBP2024-03-31
193,229 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
15,556,967 GBP2024-03-31
16,721,197 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
692,609 GBP2024-03-31
737,336 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
778,048 GBP2024-03-31
636,870 GBP2023-03-31
Trade Creditors/Trade Payables
Current
672,788 GBP2024-03-31
818,298 GBP2023-03-31
Corporation Tax Payable
Current
156,216 GBP2024-03-31
357,770 GBP2023-03-31
Other Taxation & Social Security Payable
Current
101,725 GBP2024-03-31
101,754 GBP2023-03-31
Other Creditors
Current
232,647 GBP2024-03-31
76,601 GBP2023-03-31
Accrued Liabilities
Current
245,259 GBP2024-03-31
1,049,943 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
2,161,205 GBP2024-03-31
2,095,219 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
692,609 GBP2024-03-31
737,336 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
2,097,249 GBP2024-03-31
1,923,399 GBP2023-03-31
hire purchase agreements
2,939,253 GBP2024-03-31
2,732,089 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
848,908 GBP2024-03-31
1,515,413 GBP2023-03-31
Between one and five year
274,177 GBP2024-03-31
1,518,554 GBP2023-03-31
All periods
1,123,085 GBP2024-03-31
3,033,967 GBP2023-03-31
Bank Borrowings
Secured
692,609 GBP2024-03-31
737,336 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
567,878 GBP2024-03-31
566,238 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
389,540 GBP2023-04-01 ~ 2024-03-31