Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Property, Plant & Equipment
545,842 GBP2023-03-31
694,693 GBP2022-03-31
Fixed Assets - Investments
2,000 GBP2023-03-31
2,000 GBP2022-03-31
Fixed Assets
547,842 GBP2023-03-31
696,693 GBP2022-03-31
Total Inventories
146,829 GBP2023-03-31
179,253 GBP2022-03-31
Debtors
163,796 GBP2023-03-31
211,622 GBP2022-03-31
Cash at bank and in hand
25,488 GBP2023-03-31
25,719 GBP2022-03-31
Current Assets
336,113 GBP2023-03-31
416,594 GBP2022-03-31
Net Current Assets/Liabilities
-461,324 GBP2023-03-31
-85,537 GBP2022-03-31
Total Assets Less Current Liabilities
86,518 GBP2023-03-31
611,156 GBP2022-03-31
Creditors
Non-current
-28,944 GBP2023-03-31
-64,407 GBP2022-03-31
Net Assets/Liabilities
57,574 GBP2023-03-31
486,367 GBP2022-03-31
Equity
Called up share capital
2 GBP2023-03-31
2 GBP2022-03-31
Revaluation reserve
133,651 GBP2023-03-31
454,809 GBP2022-03-31
Retained earnings (accumulated losses)
-76,079 GBP2023-03-31
31,556 GBP2022-03-31
Equity
57,574 GBP2023-03-31
486,367 GBP2022-03-31
Average Number of Employees
192022-04-01 ~ 2023-03-31
192021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Net goodwill
6,000 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
6,000 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
498,300 GBP2023-03-31
693,958 GBP2022-03-31
Furniture and fittings
39,925 GBP2023-03-31
32,269 GBP2022-03-31
Motor vehicles
22,994 GBP2023-03-31
2,394 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
561,219 GBP2023-03-31
728,621 GBP2022-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-13,738 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-13,738 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-207,158 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,383 GBP2023-03-31
31,533 GBP2022-03-31
Motor vehicles
4,994 GBP2023-03-31
2,394 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,377 GBP2023-03-31
33,927 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
-7,448 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
2,600 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
-4,848 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-13,702 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,702 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Plant and equipment
498,300 GBP2023-03-31
Furniture and fittings
29,542 GBP2023-03-31
Motor vehicles
18,000 GBP2023-03-31
Other Investments Other Than Loans
Cost valuation
2,000 GBP2022-03-31
Other Investments Other Than Loans
2,000 GBP2023-03-31
2,000 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
95,346 GBP2023-03-31
106,702 GBP2022-03-31
Other Debtors
Current
68,450 GBP2023-03-31
59,418 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
163,796 GBP2023-03-31
211,622 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
107,001 GBP2023-03-31
97,527 GBP2022-03-31
Trade Creditors/Trade Payables
Current
261,813 GBP2023-03-31
147,705 GBP2022-03-31
Other Taxation & Social Security Payable
Current
158,450 GBP2023-03-31
165,786 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
1,999 GBP2023-03-31
2,001 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
28,944 GBP2023-03-31
64,407 GBP2022-03-31
Bank Overdrafts
Secured
58,735 GBP2023-03-31
39,043 GBP2022-03-31
Bank Borrowings
Secured
77,210 GBP2023-03-31
122,891 GBP2022-03-31
Total Borrowings
Secured
135,945 GBP2023-03-31
161,934 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-03-31