Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Property, Plant & Equipment
75,363 GBP2024-03-31
84,072 GBP2023-03-31
Debtors
2,990,646 GBP2024-03-31
3,956,799 GBP2023-03-31
Cash at bank and in hand
1,128,431 GBP2024-03-31
1,139,327 GBP2023-03-31
Current Assets
4,119,077 GBP2024-03-31
5,096,126 GBP2023-03-31
Creditors
Current
1,273,282 GBP2024-03-31
2,181,773 GBP2023-03-31
Net Current Assets/Liabilities
2,845,795 GBP2024-03-31
2,914,353 GBP2023-03-31
Total Assets Less Current Liabilities
2,921,158 GBP2024-03-31
2,998,425 GBP2023-03-31
Creditors
Non-current
72,917 GBP2023-03-31
Net Assets/Liabilities
2,921,158 GBP2024-03-31
2,925,508 GBP2023-03-31
Equity
Called up share capital
6 GBP2024-03-31
6 GBP2023-03-31
Share premium
25,003 GBP2024-03-31
25,003 GBP2023-03-31
Retained earnings (accumulated losses)
2,896,149 GBP2024-03-31
2,900,499 GBP2023-03-31
Equity
2,921,158 GBP2024-03-31
2,925,508 GBP2023-03-31
Average Number of Employees
672023-04-01 ~ 2024-03-31
642022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
55,980 GBP2024-03-31
55,980 GBP2023-03-31
Plant and equipment
125,706 GBP2024-03-31
284,547 GBP2023-03-31
Furniture and fittings
22,117 GBP2024-03-31
135,800 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
203,803 GBP2024-03-31
476,327 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-219,837 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-114,789 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-334,626 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
55,980 GBP2024-03-31
25,328 GBP2023-03-31
Plant and equipment
54,333 GBP2024-03-31
237,577 GBP2023-03-31
Furniture and fittings
18,127 GBP2024-03-31
129,350 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
128,440 GBP2024-03-31
392,255 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
30,652 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
36,593 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
3,566 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,811 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-219,837 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-114,789 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-334,626 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
71,373 GBP2024-03-31
46,970 GBP2023-03-31
Furniture and fittings
3,990 GBP2024-03-31
6,450 GBP2023-03-31
Land and buildings
30,652 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
27,111 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
8,947 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
8,947 GBP2024-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
18,164 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,428,588 GBP2024-03-31
2,100,260 GBP2023-03-31
Other Debtors
Current
35,587 GBP2024-03-31
33,500 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
32,652 GBP2024-03-31
210,478 GBP2023-03-31
Prepayments/Accrued Income
Current
162,040 GBP2024-03-31
280,782 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
2,990,646 GBP2024-03-31
Current, Amounts falling due within one year
3,956,799 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
62,500 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
17,321 GBP2024-03-31
Trade Creditors/Trade Payables
Current
211,023 GBP2024-03-31
446,819 GBP2023-03-31
Other Taxation & Social Security Payable
Current
126,452 GBP2024-03-31
133,253 GBP2023-03-31
Other Creditors
Current
15,185 GBP2024-03-31
109,991 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
539,865 GBP2024-03-31
1,038,392 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
72,917 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
62,500 GBP2023-03-31
Non-current, Between two and five year
10,417 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
201,000 GBP2024-03-31
184,250 GBP2023-03-31
Between one and five year
50,250 GBP2024-03-31
217,750 GBP2023-03-31
All periods
251,250 GBP2024-03-31
402,000 GBP2023-03-31
Bank Borrowings
Secured
135,417 GBP2023-03-31
Total Borrowings
Secured
17,321 GBP2024-03-31
135,417 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6 shares2024-03-31