32990 - Other Manufacturing N.e.c.
Intangible Assets
40,630 GBP2024-12-31
5,781 GBP2023-12-31
Property, Plant & Equipment
605,308 GBP2024-12-31
504,127 GBP2023-12-31
Fixed Assets
645,938 GBP2024-12-31
509,908 GBP2023-12-31
Debtors
2,101,693 GBP2024-12-31
2,050,116 GBP2023-12-31
Cash at bank and in hand
482,957 GBP2024-12-31
390,531 GBP2023-12-31
Current Assets
3,364,759 GBP2024-12-31
3,173,529 GBP2023-12-31
Net Current Assets/Liabilities
1,819,433 GBP2024-12-31
1,544,385 GBP2023-12-31
Total Assets Less Current Liabilities
2,465,371 GBP2024-12-31
2,054,293 GBP2023-12-31
Net Assets/Liabilities
1,952,274 GBP2024-12-31
1,732,377 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
1,952,174 GBP2024-12-31
1,732,277 GBP2023-12-31
Equity
1,952,274 GBP2024-12-31
1,732,377 GBP2023-12-31
Average Number of Employees
502024-01-01 ~ 2024-12-31
492023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
20,980 GBP2024-12-31
0 GBP2023-12-31
Computer software
9,334 GBP2024-12-31
9,334 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
20,980 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Gross Cost
51,294 GBP2024-12-31
9,334 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,622 GBP2024-12-31
0 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
2,622 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
10,664 GBP2024-12-31
3,553 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
2,622 GBP2024-01-01 ~ 2024-12-31
Patents/Trademarks/Licences/Concessions
2,622 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
7,111 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
18,358 GBP2024-12-31
0 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
18,358 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
221,847 GBP2023-12-31
Plant and equipment
213,293 GBP2024-12-31
133,320 GBP2023-12-31
Furniture and fittings
14,407 GBP2024-12-31
14,407 GBP2023-12-31
Computers
18,406 GBP2024-12-31
14,323 GBP2023-12-31
Motor vehicles
632,687 GBP2024-12-31
498,712 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,105,268 GBP2024-12-31
882,609 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-17,004 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-17,004 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
212,391 GBP2023-12-31
Plant and equipment
96,427 GBP2024-12-31
82,520 GBP2023-12-31
Furniture and fittings
13,071 GBP2024-12-31
12,075 GBP2023-12-31
Computers
13,980 GBP2024-12-31
13,081 GBP2023-12-31
Motor vehicles
161,711 GBP2024-12-31
58,415 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
499,960 GBP2024-12-31
378,482 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
2,380 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
13,907 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
996 GBP2024-01-01 ~ 2024-12-31
Computers
899 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
114,646 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
132,828 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-11,350 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,350 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
116,866 GBP2024-12-31
50,800 GBP2023-12-31
Furniture and fittings
1,336 GBP2024-12-31
2,332 GBP2023-12-31
Computers
4,426 GBP2024-12-31
1,242 GBP2023-12-31
Motor vehicles
470,976 GBP2024-12-31
440,297 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
9,456 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,026,974 GBP2024-12-31
1,034,922 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
87,325 GBP2024-12-31
74,995 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
657,858 GBP2024-12-31
656,964 GBP2023-12-31
Other Debtors
Current
254,963 GBP2024-12-31
222,811 GBP2023-12-31
Prepayments/Accrued Income
Current
74,573 GBP2024-12-31
60,424 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,101,693 GBP2024-12-31
2,050,116 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
46,000 GBP2024-12-31
46,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
74,916 GBP2024-12-31
63,085 GBP2023-12-31
Other Remaining Borrowings
Current
13,449 GBP2024-12-31
5,694 GBP2023-12-31
Trade Creditors/Trade Payables
Current
525,682 GBP2024-12-31
547,903 GBP2023-12-31
Corporation Tax Payable
Current
314,760 GBP2024-12-31
362,324 GBP2023-12-31
Other Taxation & Social Security Payable
Current
195,451 GBP2024-12-31
230,247 GBP2023-12-31
Other Creditors
Current
331,019 GBP2024-12-31
354,152 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
44,049 GBP2024-12-31
19,739 GBP2023-12-31
Creditors
Current
1,545,326 GBP2024-12-31
1,629,144 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
23,000 GBP2024-12-31
69,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
205,562 GBP2024-12-31
209,286 GBP2023-12-31
Creditors
Non-current
228,562 GBP2024-12-31
278,286 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
435,000 GBP2024-12-31