42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Turnover/Revenue
4,488,962 GBP2024-02-01 ~ 2025-01-31
4,347,553 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
3,921,055 GBP2024-02-01 ~ 2025-01-31
3,844,867 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
567,907 GBP2024-02-01 ~ 2025-01-31
502,686 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
373,966 GBP2024-02-01 ~ 2025-01-31
376,797 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
223,941 GBP2024-02-01 ~ 2025-01-31
154,317 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
60,004 GBP2024-02-01 ~ 2025-01-31
34,317 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
163,937 GBP2024-02-01 ~ 2025-01-31
120,000 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
163,937 GBP2024-02-01 ~ 2025-01-31
120,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
7,856 GBP2025-01-31
15,931 GBP2024-01-31
Total Inventories
917,689 GBP2025-01-31
871,138 GBP2024-01-31
Debtors
669,598 GBP2025-01-31
661,700 GBP2024-01-31
Cash at bank and in hand
784,977 GBP2025-01-31
752,906 GBP2024-01-31
Current Assets
2,372,264 GBP2025-01-31
2,285,744 GBP2024-01-31
Creditors
Current
509,518 GBP2025-01-31
596,171 GBP2024-01-31
Net Current Assets/Liabilities
1,862,746 GBP2025-01-31
1,689,573 GBP2024-01-31
Total Assets Less Current Liabilities
1,870,602 GBP2025-01-31
1,705,504 GBP2024-01-31
Creditors
Non-current
-1,485 GBP2025-01-31
-1,827 GBP2024-01-31
Net Assets/Liabilities
1,861,129 GBP2025-01-31
1,697,192 GBP2024-01-31
Equity
Called up share capital
5,500 GBP2025-01-31
5,500 GBP2024-01-31
5,500 GBP2023-01-31
Capital redemption reserve
4,500 GBP2025-01-31
4,500 GBP2024-01-31
4,500 GBP2023-01-31
Retained earnings (accumulated losses)
1,851,129 GBP2025-01-31
1,687,192 GBP2024-01-31
1,817,192 GBP2023-01-31
Equity
1,861,129 GBP2025-01-31
1,697,192 GBP2024-01-31
1,827,192 GBP2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-250,000 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
163,937 GBP2024-02-01 ~ 2025-01-31
120,000 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
2,309,624 GBP2024-02-01 ~ 2025-01-31
2,066,754 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
257,644 GBP2024-02-01 ~ 2025-01-31
229,773 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,408 GBP2024-02-01 ~ 2025-01-31
5,041 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,572,676 GBP2024-02-01 ~ 2025-01-31
2,301,568 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
442024-02-01 ~ 2025-01-31
412023-02-01 ~ 2024-01-31
Director Remuneration
123,072 GBP2024-02-01 ~ 2025-01-31
112,387 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
9,835 GBP2024-02-01 ~ 2025-01-31
9,894 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
16,950 GBP2024-02-01 ~ 2025-01-31
16,500 GBP2023-02-01 ~ 2024-01-31
Current Tax for the Period
59,000 GBP2024-02-01 ~ 2025-01-31
35,000 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
55,985 GBP2024-02-01 ~ 2025-01-31
38,579 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
19,700 GBP2025-01-31
19,418 GBP2024-01-31
Furniture and fittings
5,475 GBP2025-01-31
5,475 GBP2024-01-31
Motor vehicles
27,500 GBP2025-01-31
27,500 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
52,675 GBP2025-01-31
52,393 GBP2024-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-7,011 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-7,011 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
13,894 GBP2025-01-31
13,437 GBP2024-01-31
Furniture and fittings
3,425 GBP2025-01-31
2,400 GBP2024-01-31
Motor vehicles
27,500 GBP2025-01-31
20,625 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
44,819 GBP2025-01-31
36,462 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,935 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
1,025 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
6,875 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,835 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,623 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,623 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
5,806 GBP2025-01-31
5,981 GBP2024-01-31
Furniture and fittings
2,050 GBP2025-01-31
3,075 GBP2024-01-31
Motor vehicles
6,875 GBP2024-01-31
Value of work in progress
111,133 GBP2025-01-31
64,582 GBP2024-01-31
Finished Goods
806,556 GBP2025-01-31
806,556 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
627,494 GBP2025-01-31
629,746 GBP2024-01-31
Other Debtors
Current
2,355 GBP2025-01-31
894 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
17,915 GBP2025-01-31
16,189 GBP2024-01-31
Prepayments/Accrued Income
Current
21,834 GBP2025-01-31
14,871 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
669,598 GBP2025-01-31
661,700 GBP2024-01-31
Trade Creditors/Trade Payables
Current
66,623 GBP2025-01-31
88,017 GBP2024-01-31
Amounts owed to group undertakings
Current
165 GBP2025-01-31
1,189 GBP2024-01-31
Corporation Tax Payable
Current
29,000 GBP2025-01-31
20,000 GBP2024-01-31
Other Taxation & Social Security Payable
Current
70,566 GBP2025-01-31
76,604 GBP2024-01-31
Other Creditors
Current
9,362 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
343,164 GBP2025-01-31
400,999 GBP2024-01-31
Trade Creditors/Trade Payables
Non-current
1,485 GBP2025-01-31
1,827 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
466 GBP2025-01-31
3,075 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,500 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
163,937 GBP2024-02-01 ~ 2025-01-31