42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Turnover/Revenue
4,347,553 GBP2023-02-01 ~ 2024-01-31
5,277,809 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
3,844,867 GBP2023-02-01 ~ 2024-01-31
4,456,220 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
502,686 GBP2023-02-01 ~ 2024-01-31
821,589 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
376,797 GBP2023-02-01 ~ 2024-01-31
394,643 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
154,317 GBP2023-02-01 ~ 2024-01-31
454,546 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
34,317 GBP2023-02-01 ~ 2024-01-31
88,590 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
120,000 GBP2023-02-01 ~ 2024-01-31
365,956 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
120,000 GBP2023-02-01 ~ 2024-01-31
365,956 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
15,931 GBP2024-01-31
19,457 GBP2023-01-31
Total Inventories
871,138 GBP2024-01-31
866,110 GBP2023-01-31
Debtors
661,700 GBP2024-01-31
680,115 GBP2023-01-31
Cash at bank and in hand
752,906 GBP2024-01-31
924,894 GBP2023-01-31
Current Assets
2,285,744 GBP2024-01-31
2,471,119 GBP2023-01-31
Creditors
Current
596,171 GBP2024-01-31
656,933 GBP2023-01-31
Net Current Assets/Liabilities
1,689,573 GBP2024-01-31
1,814,186 GBP2023-01-31
Total Assets Less Current Liabilities
1,705,504 GBP2024-01-31
1,833,643 GBP2023-01-31
Creditors
Non-current
-1,827 GBP2024-01-31
-2,693 GBP2023-01-31
Net Assets/Liabilities
1,697,192 GBP2024-01-31
1,827,192 GBP2023-01-31
Equity
Called up share capital
5,500 GBP2024-01-31
5,500 GBP2023-01-31
5,500 GBP2022-01-31
Capital redemption reserve
4,500 GBP2024-01-31
4,500 GBP2023-01-31
4,500 GBP2022-01-31
Retained earnings (accumulated losses)
1,687,192 GBP2024-01-31
1,817,192 GBP2023-01-31
1,601,236 GBP2022-01-31
Equity
1,697,192 GBP2024-01-31
1,827,192 GBP2023-01-31
1,611,236 GBP2022-01-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2023-02-01 ~ 2024-01-31
-150,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-250,000 GBP2023-02-01 ~ 2024-01-31
-150,000 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
120,000 GBP2023-02-01 ~ 2024-01-31
365,956 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
2,066,754 GBP2023-02-01 ~ 2024-01-31
2,192,759 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
229,773 GBP2023-02-01 ~ 2024-01-31
247,506 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,041 GBP2023-02-01 ~ 2024-01-31
5,370 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
2,301,568 GBP2023-02-01 ~ 2024-01-31
2,445,635 GBP2022-02-01 ~ 2023-01-31
Average number of employees in administration and support functions
42023-02-01 ~ 2024-01-31
42022-02-01 ~ 2023-01-31
Average Number of Employees
412023-02-01 ~ 2024-01-31
422022-02-01 ~ 2023-01-31
Director Remuneration
112,387 GBP2023-02-01 ~ 2024-01-31
104,495 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
9,894 GBP2023-02-01 ~ 2024-01-31
8,778 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
16,500 GBP2023-02-01 ~ 2024-01-31
14,050 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
35,000 GBP2023-02-01 ~ 2024-01-31
87,861 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-683 GBP2023-02-01 ~ 2024-01-31
729 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
38,579 GBP2023-02-01 ~ 2024-01-31
86,364 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
19,418 GBP2024-01-31
18,063 GBP2023-01-31
Furniture and fittings
5,475 GBP2024-01-31
1,375 GBP2023-01-31
Motor vehicles
27,500 GBP2024-01-31
27,500 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
52,393 GBP2024-01-31
46,938 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-3,401 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-3,401 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
13,437 GBP2024-01-31
12,356 GBP2023-01-31
Furniture and fittings
2,400 GBP2024-01-31
1,375 GBP2023-01-31
Motor vehicles
20,625 GBP2024-01-31
13,750 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
36,462 GBP2024-01-31
27,481 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,994 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
1,025 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
6,875 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,894 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,159 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,159 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
5,981 GBP2024-01-31
5,707 GBP2023-01-31
Furniture and fittings
3,075 GBP2024-01-31
Motor vehicles
6,875 GBP2024-01-31
13,750 GBP2023-01-31
Value of work in progress
64,582 GBP2024-01-31
59,554 GBP2023-01-31
Finished Goods
806,556 GBP2024-01-31
806,556 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
629,746 GBP2024-01-31
570,559 GBP2023-01-31
Other Debtors
Current
894 GBP2024-01-31
849 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
16,189 GBP2024-01-31
22,455 GBP2023-01-31
Prepayments/Accrued Income
Current
14,871 GBP2024-01-31
86,252 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
661,700 GBP2024-01-31
680,115 GBP2023-01-31
Trade Creditors/Trade Payables
Current
88,017 GBP2024-01-31
95,787 GBP2023-01-31
Amounts owed to group undertakings
Current
1,189 GBP2024-01-31
2,159 GBP2023-01-31
Corporation Tax Payable
Current
20,000 GBP2024-01-31
87,861 GBP2023-01-31
Other Taxation & Social Security Payable
Current
76,604 GBP2024-01-31
78,456 GBP2023-01-31
Other Creditors
Current
9,362 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
400,999 GBP2024-01-31
392,670 GBP2023-01-31
Trade Creditors/Trade Payables
Non-current
1,827 GBP2024-01-31
2,693 GBP2023-01-31
Deferred Tax Liabilities
3,075 GBP2024-01-31
3,758 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,075 GBP2024-01-31
3,758 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,500 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
120,000 GBP2023-02-01 ~ 2024-01-31