Cost of Sales
-27,705,233 GBP2023-01-01 ~ 2023-12-31
-21,861,031 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-14,185,664 GBP2023-01-01 ~ 2023-12-31
-12,357,409 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
4,381,850 GBP2023-01-01 ~ 2023-12-31
3,482,041 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,316,595 GBP2023-01-01 ~ 2023-12-31
5,165,469 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
2 GBP2023-12-31
2 GBP2022-12-31
Other
208,557 GBP2023-12-31
41,712 GBP2022-12-31
Intangible Assets
208,559 GBP2023-12-31
41,714 GBP2022-12-31
Property, Plant & Equipment
7,359,564 GBP2023-12-31
4,918,529 GBP2022-12-31
Fixed Assets - Investments
2 GBP2023-12-31
2 GBP2022-12-31
Fixed Assets
7,568,125 GBP2023-12-31
4,960,245 GBP2022-12-31
Debtors
7,668,999 GBP2023-12-31
6,421,273 GBP2022-12-31
Cash at bank and in hand
3,908,163 GBP2023-12-31
4,881,422 GBP2022-12-31
Current Assets
13,214,364 GBP2023-12-31
13,185,273 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-10,298,839 GBP2023-12-31
-10,978,463 GBP2022-12-31
Net Current Assets/Liabilities
2,915,525 GBP2023-12-31
2,206,810 GBP2022-12-31
Total Assets Less Current Liabilities
10,483,650 GBP2023-12-31
7,167,055 GBP2022-12-31
Equity
Called up share capital
24,990 GBP2023-12-31
24,990 GBP2022-12-31
24,990 GBP2021-12-31
Share premium
23,966,010 GBP2023-12-31
23,966,010 GBP2022-12-31
23,966,010 GBP2021-12-31
Retained earnings (accumulated losses)
-13,507,350 GBP2023-12-31
-16,823,945 GBP2022-12-31
-21,989,414 GBP2021-12-31
Equity
10,483,650 GBP2023-12-31
7,167,055 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,316,595 GBP2023-01-01 ~ 2023-12-31
5,165,469 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
52,500 GBP2023-01-01 ~ 2023-12-31
65,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
4072023-01-01 ~ 2023-12-31
3932022-01-01 ~ 2022-12-31
Wages/Salaries
11,977,361 GBP2023-01-01 ~ 2023-12-31
10,917,159 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
643,160 GBP2023-01-01 ~ 2023-12-31
557,891 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
13,783,366 GBP2023-01-01 ~ 2023-12-31
12,493,020 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
593,256 GBP2023-01-01 ~ 2023-12-31
582,163 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
293,278 GBP2023-01-01 ~ 2023-12-31
-1,835,302 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
40,017 GBP2023-12-31
40,017 GBP2022-12-31
Computer software
392,543 GBP2023-12-31
169,140 GBP2022-12-31
Intangible Assets - Gross Cost
432,560 GBP2023-12-31
209,157 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
40,015 GBP2023-12-31
40,015 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
224,001 GBP2023-12-31
167,443 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
12,918 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
69,476 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
818,175 GBP2023-12-31
636,885 GBP2022-12-31
Plant and equipment
13,221,672 GBP2023-12-31
12,570,035 GBP2022-12-31
Furniture and fittings
551,914 GBP2023-12-31
505,045 GBP2022-12-31
Computers
2,001,568 GBP2023-12-31
2,023,105 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
19,210,432 GBP2023-12-31
16,974,657 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,388,592 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-56,161 GBP2023-01-01 ~ 2023-12-31
Computers
-44,011 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-3,551,155 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
260,203 GBP2023-12-31
179,896 GBP2022-12-31
Plant and equipment
8,300,425 GBP2023-12-31
9,623,825 GBP2022-12-31
Furniture and fittings
454,289 GBP2023-12-31
384,772 GBP2022-12-31
Computers
1,579,596 GBP2023-12-31
1,301,582 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,850,868 GBP2023-12-31
12,056,128 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
80,307 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
2,038,107 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
113,065 GBP2023-01-01 ~ 2023-12-31
Computers
290,791 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,262,284 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,361,507 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-12,147 GBP2023-01-01 ~ 2023-12-31
Computers
-44,011 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,467,544 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
557,972 GBP2023-12-31
456,989 GBP2022-12-31
Plant and equipment
4,921,247 GBP2023-12-31
2,946,210 GBP2022-12-31
Furniture and fittings
97,625 GBP2023-12-31
120,273 GBP2022-12-31
Computers
421,972 GBP2023-12-31
721,523 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,225,693 GBP2023-12-31
3,001,567 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
172,591 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
92,421 GBP2023-12-31
89,146 GBP2022-12-31
Other Debtors
Current
283,154 GBP2023-12-31
200,824 GBP2022-12-31
Prepayments/Accrued Income
Current
3,895,140 GBP2023-12-31
3,129,736 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
7,668,999 GBP2023-12-31
6,421,273 GBP2022-12-31
Other Remaining Borrowings
Current
3,090,741 GBP2023-12-31
3,621,978 GBP2022-12-31
Trade Creditors/Trade Payables
Current
783,361 GBP2023-12-31
573,596 GBP2022-12-31
Amounts owed to group undertakings
Current
1,516,140 GBP2023-12-31
1,280,024 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
213,168 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,049,825 GBP2023-12-31
1,259,273 GBP2022-12-31
Other Creditors
Current
1,832,912 GBP2023-12-31
2,136,493 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,025,860 GBP2023-12-31
1,893,931 GBP2022-12-31
Creditors
Current
10,298,839 GBP2023-12-31
10,978,463 GBP2022-12-31
Total Borrowings
Current
3,090,741 GBP2023-12-31
3,621,978 GBP2022-12-31
Equity
Called up share capital
24,990 GBP2023-12-31
24,990 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,915,565 GBP2023-12-31
7,121,776 GBP2022-12-31
Between two and five year
8,631,647 GBP2023-12-31
8,436,807 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
18,547,212 GBP2023-12-31
15,558,583 GBP2022-12-31