Administrative Expenses
-14,997,885 GBP2024-01-01 ~ 2024-12-31
-14,185,664 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-232,149 GBP2024-01-01 ~ 2024-12-31
-44,309 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,590,710 GBP2024-01-01 ~ 2024-12-31
4,381,850 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,268,100 GBP2024-01-01 ~ 2024-12-31
3,316,595 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
1,000,152 GBP2024-12-31
2 GBP2023-12-31
Other
196,366 GBP2024-12-31
208,557 GBP2023-12-31
Intangible Assets
1,196,518 GBP2024-12-31
208,559 GBP2023-12-31
Property, Plant & Equipment
8,776,444 GBP2024-12-31
7,359,564 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
9,972,964 GBP2024-12-31
7,568,125 GBP2023-12-31
Debtors
7,115,047 GBP2024-12-31
7,668,999 GBP2023-12-31
Cash at bank and in hand
5,289,440 GBP2024-12-31
3,908,163 GBP2023-12-31
Current Assets
14,286,315 GBP2024-12-31
13,214,364 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-10,507,529 GBP2024-12-31
Net Current Assets/Liabilities
3,778,786 GBP2024-12-31
2,915,525 GBP2023-12-31
Total Assets Less Current Liabilities
13,751,750 GBP2024-12-31
10,483,650 GBP2023-12-31
Equity
Called up share capital
24,990 GBP2024-12-31
24,990 GBP2023-12-31
24,990 GBP2022-12-31
Share premium
23,966,010 GBP2024-12-31
23,966,010 GBP2023-12-31
23,966,010 GBP2022-12-31
Retained earnings (accumulated losses)
-10,239,250 GBP2024-12-31
-13,507,350 GBP2023-12-31
-16,823,945 GBP2022-12-31
Equity
13,751,750 GBP2024-12-31
10,483,650 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,268,100 GBP2024-01-01 ~ 2024-12-31
3,316,595 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
53,500 GBP2024-01-01 ~ 2024-12-31
52,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
4172024-01-01 ~ 2024-12-31
4072023-01-01 ~ 2023-12-31
Wages/Salaries
12,873,977 GBP2024-01-01 ~ 2024-12-31
11,977,361 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
725,487 GBP2024-01-01 ~ 2024-12-31
643,160 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
14,884,389 GBP2024-01-01 ~ 2024-12-31
13,783,366 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
605,329 GBP2024-01-01 ~ 2024-12-31
593,256 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-234,815 GBP2024-01-01 ~ 2024-12-31
293,278 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,129,790 GBP2024-12-31
40,017 GBP2023-12-31
Computer software
441,308 GBP2024-12-31
392,543 GBP2023-12-31
Intangible Assets - Gross Cost
1,571,098 GBP2024-12-31
432,560 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
129,638 GBP2024-12-31
40,015 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
374,580 GBP2024-12-31
224,001 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
89,623 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
150,579 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,047,438 GBP2024-12-31
818,175 GBP2023-12-31
Plant and equipment
16,098,764 GBP2024-12-31
13,221,672 GBP2023-12-31
Furniture and fittings
588,805 GBP2024-12-31
551,914 GBP2023-12-31
Computers
2,134,068 GBP2024-12-31
2,001,568 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
23,186,188 GBP2024-12-31
19,210,432 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,815,016 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,800 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-2,893,332 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
396,589 GBP2024-12-31
260,203 GBP2023-12-31
Plant and equipment
9,368,778 GBP2024-12-31
8,300,425 GBP2023-12-31
Furniture and fittings
543,775 GBP2024-12-31
454,289 GBP2023-12-31
Computers
1,812,721 GBP2024-12-31
1,579,596 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,409,744 GBP2024-12-31
11,850,868 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
136,386 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
3,514,907 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
91,286 GBP2024-01-01 ~ 2024-12-31
Computers
233,125 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,065,578 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,446,554 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,800 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,506,702 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
650,849 GBP2024-12-31
557,972 GBP2023-12-31
Plant and equipment
6,729,986 GBP2024-12-31
4,921,247 GBP2023-12-31
Furniture and fittings
45,030 GBP2024-12-31
97,625 GBP2023-12-31
Computers
321,347 GBP2024-12-31
421,972 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,321,745 GBP2024-12-31
3,225,693 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
172,591 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
85,565 GBP2024-12-31
92,421 GBP2023-12-31
Other Debtors
Current
476,137 GBP2024-12-31
283,154 GBP2023-12-31
Prepayments/Accrued Income
Current
4,231,600 GBP2024-12-31
3,895,140 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
7,115,047 GBP2024-12-31
Amounts falling due within one year, Current
7,668,999 GBP2023-12-31
Other Remaining Borrowings
Current
2,176,301 GBP2024-12-31
3,090,741 GBP2023-12-31
Trade Creditors/Trade Payables
Current
862,856 GBP2024-12-31
783,361 GBP2023-12-31
Amounts owed to group undertakings
Current
1,753,826 GBP2024-12-31
1,516,140 GBP2023-12-31
Corporation Tax Payable
Current
502,548 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,183,569 GBP2024-12-31
1,049,825 GBP2023-12-31
Other Creditors
Current
2,419,310 GBP2024-12-31
1,832,912 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,609,119 GBP2024-12-31
2,025,860 GBP2023-12-31
Creditors
Current
10,507,529 GBP2024-12-31
10,298,839 GBP2023-12-31
Total Borrowings
Current
2,176,301 GBP2024-12-31
3,090,741 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
23,990 shares2024-12-31
23,990 shares2023-12-31
Equity
Called up share capital
24,990 GBP2024-12-31
24,990 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,187,297 GBP2024-12-31
Between two and five year
8,092,306 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
18,279,603 GBP2024-12-31