Average Number of Employees
232024-01-01 ~ 2024-12-31
292023-01-01 ~ 2023-12-31
Turnover/Revenue
967,472 GBP2024-01-01 ~ 2024-12-31
1,167,058 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-689,927 GBP2024-01-01 ~ 2024-12-31
-885,757 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
277,545 GBP2024-01-01 ~ 2024-12-31
281,301 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,048,994 GBP2024-01-01 ~ 2024-12-31
-2,182,235 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-771,449 GBP2024-01-01 ~ 2024-12-31
-1,900,934 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-146 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-771,449 GBP2024-01-01 ~ 2024-12-31
-1,901,080 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
-15,844,957 GBP2024-12-31
-15,073,508 GBP2023-12-31
-13,172,428 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-771,449 GBP2024-01-01 ~ 2024-12-31
-1,901,080 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
19,540 GBP2024-12-31
25,714 GBP2023-12-31
Fixed Assets
19,540 GBP2024-12-31
25,714 GBP2023-12-31
Debtors
Current
21,680,289 GBP2024-12-31
20,234,258 GBP2023-12-31
Cash at bank and in hand
123,931 GBP2024-12-31
61,970 GBP2023-12-31
Current Assets
21,804,220 GBP2024-12-31
20,296,228 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-29,363,456 GBP2024-12-31
Net Current Assets/Liabilities
-7,559,236 GBP2024-12-31
-7,070,447 GBP2023-12-31
Total Assets Less Current Liabilities
-7,539,696 GBP2024-12-31
-7,044,733 GBP2023-12-31
Net Assets/Liabilities
-7,539,696 GBP2024-12-31
-7,044,733 GBP2023-12-31
Equity
Called up share capital
95,991 GBP2024-12-31
95,991 GBP2023-12-31
Share premium
1,914,646 GBP2024-12-31
1,914,646 GBP2023-12-31
Capital redemption reserve
6,294,624 GBP2024-12-31
6,018,138 GBP2023-12-31
Equity
-7,539,696 GBP2024-12-31
-7,044,733 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
2,067 GBP2024-12-31
2,067 GBP2023-12-31
Computers
319,977 GBP2024-12-31
310,552 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
322,044 GBP2024-12-31
312,619 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-1,278 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,278 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
2,067 GBP2023-12-31
Computers
284,838 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
286,905 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
15,599 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
15,599 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
2,067 GBP2024-12-31
Computers
300,437 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
302,504 GBP2024-12-31
Property, Plant & Equipment
Computers
19,540 GBP2024-12-31
25,714 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
20,140 GBP2024-12-31
39,764 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
21,608,623 GBP2024-12-31
20,175,020 GBP2023-12-31
Other Debtors
Current
32,810 GBP2024-12-31
5,131 GBP2023-12-31
Prepayments/Accrued Income
Current
13,006 GBP2024-12-31
12,083 GBP2023-12-31
Trade Creditors/Trade Payables
Current
95,756 GBP2024-12-31
96,829 GBP2023-12-31
Amounts owed to group undertakings
Current
28,854,045 GBP2024-12-31
26,657,437 GBP2023-12-31
Corporation Tax Payable
Current
276,486 GBP2023-12-31
Taxation/Social Security Payable
Current
47,303 GBP2024-12-31
50,889 GBP2023-12-31
Other Creditors
Current
7,734 GBP2024-12-31
6,803 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
358,618 GBP2024-12-31
278,231 GBP2023-12-31
Creditors
Current
29,363,456 GBP2024-12-31
27,366,675 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,275,496 shares2024-12-31
7,275,496 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,323,600 shares2024-12-31
2,323,600 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31