Other Debtors
Current
70,821 GBP2023-12-31
191,395 GBP2022-12-31
Turnover/Revenue
1,167,058 GBP2023-01-01 ~ 2023-12-31
985,411 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-885,757 GBP2023-01-01 ~ 2023-12-31
-741,760 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
281,301 GBP2023-01-01 ~ 2023-12-31
243,651 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,182,235 GBP2023-01-01 ~ 2023-12-31
-1,797,575 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-1,900,934 GBP2023-01-01 ~ 2023-12-31
-1,553,924 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-146 GBP2023-01-01 ~ 2023-12-31
-30,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,901,080 GBP2023-01-01 ~ 2023-12-31
-1,583,924 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-276,486 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
-15,073,508 GBP2023-12-31
-13,172,428 GBP2022-12-31
-11,312,018 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,901,080 GBP2023-01-01 ~ 2023-12-31
-1,860,410 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
25,714 GBP2023-12-31
22,079 GBP2022-12-31
Fixed Assets - Investments
7,080 GBP2022-12-31
Fixed Assets
25,714 GBP2023-12-31
29,159 GBP2022-12-31
Debtors
Current
20,297,688 GBP2023-12-31
20,149,926 GBP2022-12-31
Cash at bank and in hand
61,970 GBP2023-12-31
249,273 GBP2022-12-31
Current Assets
20,359,658 GBP2023-12-31
20,399,199 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-25,072,011 GBP2022-12-31
Net Current Assets/Liabilities
-7,070,447 GBP2023-12-31
-4,672,812 GBP2022-12-31
Total Assets Less Current Liabilities
-7,044,733 GBP2023-12-31
-4,643,653 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-500,000 GBP2022-12-31
Net Assets/Liabilities
-7,044,733 GBP2023-12-31
-5,143,653 GBP2022-12-31
Equity
Called up share capital
95,991 GBP2023-12-31
95,991 GBP2022-12-31
Share premium
1,914,646 GBP2023-12-31
1,914,646 GBP2022-12-31
Capital redemption reserve
6,018,138 GBP2023-12-31
6,018,138 GBP2022-12-31
Equity
-7,044,733 GBP2023-12-31
-5,143,653 GBP2022-12-31
Average Number of Employees
242023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
2,067 GBP2023-12-31
2,067 GBP2022-12-31
Furniture and fittings
40,733 GBP2022-12-31
Computers
310,552 GBP2023-12-31
304,507 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
312,619 GBP2023-12-31
396,432 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-40,733 GBP2023-01-01 ~ 2023-12-31
Computers
-14,273 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-104,131 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
1,432 GBP2022-12-31
Furniture and fittings
40,733 GBP2022-12-31
Computers
283,063 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
374,353 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
635 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
16,683 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-40,733 GBP2023-01-01 ~ 2023-12-31
Computers
-14,273 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-104,131 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
2,067 GBP2023-12-31
Computers
284,838 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
286,905 GBP2023-12-31
Property, Plant & Equipment
Computers
25,714 GBP2023-12-31
21,444 GBP2022-12-31
Office equipment
635 GBP2022-12-31
Investments in Subsidiaries
7,080 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
39,764 GBP2023-12-31
26,221 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
20,175,020 GBP2023-12-31
19,919,797 GBP2022-12-31
Prepayments/Accrued Income
Current
12,083 GBP2023-12-31
12,513 GBP2022-12-31
Trade Creditors/Trade Payables
Current
96,829 GBP2023-12-31
43,273 GBP2022-12-31
Amounts owed to group undertakings
Current
26,657,437 GBP2023-12-31
24,220,395 GBP2022-12-31
Corporation Tax Payable
Current
276,486 GBP2023-12-31
276,486 GBP2022-12-31
Taxation/Social Security Payable
Current
50,889 GBP2023-12-31
54,181 GBP2022-12-31
Other Creditors
Current
6,803 GBP2023-12-31
7,583 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
341,661 GBP2023-12-31
470,093 GBP2022-12-31
Creditors
Current
27,430,105 GBP2023-12-31
25,072,011 GBP2022-12-31
Bank Borrowings
Non-current
500,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,275,496 shares2023-12-31
7,275,496 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.01 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,323,600 shares2023-12-31
2,323,600 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.01 GBP2023-01-01 ~ 2023-12-31