Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-04-01 ~ 2023-03-31
Property, Plant & Equipment
493,019 GBP2024-03-31
374,098 GBP2023-03-31
Fixed Assets
493,019 GBP2024-03-31
374,098 GBP2023-03-31
Total Inventories
63,292 GBP2024-03-31
73,982 GBP2023-03-31
Debtors
1,347,193 GBP2024-03-31
1,900,387 GBP2023-03-31
Cash at bank and in hand
626,062 GBP2024-03-31
236,845 GBP2023-03-31
Current Assets
2,036,547 GBP2024-03-31
2,211,214 GBP2023-03-31
Creditors
Current
152,562 GBP2024-03-31
206,020 GBP2023-03-31
Net Current Assets/Liabilities
1,883,985 GBP2024-03-31
2,005,194 GBP2023-03-31
Total Assets Less Current Liabilities
2,377,004 GBP2024-03-31
2,379,292 GBP2023-03-31
Creditors
Non-current
-16,048 GBP2024-03-31
-18,341 GBP2023-03-31
Net Assets/Liabilities
2,329,327 GBP2024-03-31
2,329,375 GBP2023-03-31
Equity
Called up share capital
420,000 GBP2024-03-31
420,000 GBP2023-03-31
Capital redemption reserve
50,645 GBP2024-03-31
50,645 GBP2023-03-31
Retained earnings (accumulated losses)
1,858,682 GBP2024-03-31
1,858,730 GBP2023-03-31
Equity
2,329,327 GBP2024-03-31
2,329,375 GBP2023-03-31
Intangible Assets - Gross Cost
Development expenditure
99,068 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
99,068 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
56,582 GBP2024-03-31
56,582 GBP2023-03-31
Plant and equipment
394,028 GBP2024-03-31
322,793 GBP2023-03-31
Motor vehicles
500 GBP2024-03-31
500 GBP2023-03-31
Computers
396,966 GBP2024-03-31
326,450 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
848,076 GBP2024-03-31
706,325 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-6,917 GBP2023-04-01 ~ 2024-03-31
Computers
-119,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-126,417 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
47,048 GBP2024-03-31
44,797 GBP2023-03-31
Plant and equipment
221,502 GBP2024-03-31
196,700 GBP2023-03-31
Motor vehicles
342 GBP2024-03-31
289 GBP2023-03-31
Computers
86,165 GBP2024-03-31
90,441 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
355,057 GBP2024-03-31
332,227 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,251 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
29,502 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
53 GBP2023-04-01 ~ 2024-03-31
Computers
58,564 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,370 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,700 GBP2023-04-01 ~ 2024-03-31
Computers
-62,840 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-67,540 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
9,534 GBP2024-03-31
11,785 GBP2023-03-31
Plant and equipment
172,526 GBP2024-03-31
126,093 GBP2023-03-31
Motor vehicles
158 GBP2024-03-31
211 GBP2023-03-31
Computers
310,801 GBP2024-03-31
236,009 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
90,283 GBP2024-03-31
121,183 GBP2023-03-31
Other Debtors
Current
525,000 GBP2024-03-31
520,000 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
34,292 GBP2024-03-31
67,460 GBP2023-03-31
Prepayments
Current
53,346 GBP2024-03-31
108,721 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
742,051 GBP2024-03-31
855,244 GBP2023-03-31
Other Debtors
Non-current
605,142 GBP2024-03-31
1,045,143 GBP2023-03-31
Trade Creditors/Trade Payables
Current
117,349 GBP2024-03-31
146,352 GBP2023-03-31
Corporation Tax Payable
Current
17,810 GBP2023-03-31
Other Creditors
Current
20 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
35,193 GBP2024-03-31
41,858 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
31,629 GBP2024-03-31
31,576 GBP2023-03-31