Turnover/Revenue
29,886,074 GBP2020-04-01 ~ 2021-03-31
54,107,600 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-16,527,756 GBP2020-04-01 ~ 2021-03-31
-36,480,819 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
13,358,318 GBP2020-04-01 ~ 2021-03-31
17,626,781 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-4,101,096 GBP2020-04-01 ~ 2021-03-31
-6,127,559 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
11,413,626 GBP2020-04-01 ~ 2021-03-31
12,680,660 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,700,446 GBP2020-04-01 ~ 2021-03-31
5,235,420 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
6,924,205 GBP2020-04-01 ~ 2021-03-31
7,815,953 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
5,593,777 GBP2020-04-01 ~ 2021-03-31
6,277,791 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
1,339,509 GBP2021-03-31
1,431,120 GBP2020-03-31
Fixed Assets - Investments
688,006 GBP2021-03-31
688,006 GBP2020-03-31
Fixed Assets
2,027,515 GBP2021-03-31
2,119,126 GBP2020-03-31
Total Inventories
109,226,034 GBP2021-03-31
112,907,098 GBP2020-03-31
Debtors
29,552,753 GBP2021-03-31
96,211,668 GBP2020-03-31
Cash at bank and in hand
5,762,752 GBP2021-03-31
5,073,254 GBP2020-03-31
Current Assets
210,315,705 GBP2021-03-31
217,820,643 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-4,908,434 GBP2021-03-31
-8,448,465 GBP2020-03-31
Net Current Assets/Liabilities
205,407,271 GBP2021-03-31
209,372,178 GBP2020-03-31
Total Assets Less Current Liabilities
207,434,786 GBP2021-03-31
211,491,304 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-121,436,024 GBP2021-03-31
-131,080,624 GBP2020-03-31
Net Assets/Liabilities
85,995,623 GBP2021-03-31
80,401,846 GBP2020-03-31
Equity
Called up share capital
97,500 GBP2021-03-31
97,500 GBP2020-03-31
105,963 GBP2019-03-31
Share premium
21,236 GBP2021-03-31
21,236 GBP2020-03-31
21,236 GBP2019-03-31
Capital redemption reserve
168 GBP2021-03-31
168 GBP2020-03-31
Retained earnings (accumulated losses)
85,876,719 GBP2021-03-31
80,282,942 GBP2020-03-31
74,005,151 GBP2019-03-31
Equity
85,995,623 GBP2021-03-31
80,401,846 GBP2020-03-31
74,132,518 GBP2019-03-31
Profit/Loss
Retained earnings (accumulated losses)
5,593,777 GBP2020-04-01 ~ 2021-03-31
6,277,791 GBP2019-04-01 ~ 2020-03-31
Issue of Equity Instruments
Called up share capital
10,633 GBP2019-04-01 ~ 2020-03-31
Issue of Equity Instruments
10,633 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
116,946 GBP2020-04-01 ~ 2021-03-31
177,542 GBP2019-04-01 ~ 2020-03-31
Audit Fees/Expenses
16,500 GBP2020-04-01 ~ 2021-03-31
16,500 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
1232020-04-01 ~ 2021-03-31
1942019-04-01 ~ 2020-03-31
Wages/Salaries
5,618,252 GBP2020-04-01 ~ 2021-03-31
9,366,388 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
692,014 GBP2020-04-01 ~ 2021-03-31
1,140,698 GBP2019-04-01 ~ 2020-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
541,209 GBP2020-04-01 ~ 2021-03-31
1,031,287 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
6,851,475 GBP2020-04-01 ~ 2021-03-31
11,538,373 GBP2019-04-01 ~ 2020-03-31
Director Remuneration
347,040 GBP2020-04-01 ~ 2021-03-31
542,624 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,695 GBP2020-04-01 ~ 2021-03-31
-10,344 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,750,652 GBP2021-03-31
1,750,652 GBP2020-03-31
Plant and equipment
517,536 GBP2021-03-31
517,536 GBP2020-03-31
Computers
1,558,238 GBP2021-03-31
1,532,903 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
3,826,426 GBP2021-03-31
3,801,091 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
451,186 GBP2021-03-31
416,173 GBP2020-03-31
Plant and equipment
517,536 GBP2021-03-31
517,536 GBP2020-03-31
Computers
1,518,195 GBP2021-03-31
1,436,262 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,486,917 GBP2021-03-31
2,369,971 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
35,013 GBP2020-04-01 ~ 2021-03-31
Plant and equipment
0 GBP2020-04-01 ~ 2021-03-31
Computers
81,933 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
116,946 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,299,466 GBP2021-03-31
1,334,479 GBP2020-03-31
Plant and equipment
0 GBP2021-03-31
0 GBP2020-03-31
Computers
40,043 GBP2021-03-31
96,641 GBP2020-03-31
Value of work in progress
109,226,034 GBP2021-03-31
112,907,098 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
9,960,641 GBP2021-03-31
18,213,006 GBP2020-03-31
Called-up share capital (not paid)
Current
5,316 GBP2021-03-31
10,633 GBP2020-03-31
Other Debtors
Current
16,798,172 GBP2021-03-31
74,342,843 GBP2020-03-31
Prepayments/Accrued Income
Current
2,788,624 GBP2021-03-31
3,645,186 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
29,552,753 GBP2021-03-31
96,211,668 GBP2020-03-31
Other Debtors
Non-current
1,650,000 GBP2021-03-31
1,650,000 GBP2020-03-31
Trade Creditors/Trade Payables
Current
175,768 GBP2021-03-31
2,670,806 GBP2020-03-31
Corporation Tax Payable
Current
574,195 GBP2021-03-31
1,548,506 GBP2020-03-31
Other Taxation & Social Security Payable
Current
2,237,673 GBP2021-03-31
1,602,203 GBP2020-03-31
Other Creditors
Current
1,712,255 GBP2021-03-31
2,234,029 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
208,464 GBP2021-03-31
392,842 GBP2020-03-31
Creditors
Current
4,908,434 GBP2021-03-31
8,448,465 GBP2020-03-31
Bank Borrowings/Overdrafts
Non-current
70,403,280 GBP2021-03-31
85,000,000 GBP2020-03-31
Other Remaining Borrowings
Non-current
45,876,705 GBP2021-03-31
41,876,704 GBP2020-03-31
Creditors
Non-current
121,436,024 GBP2021-03-31
131,080,624 GBP2020-03-31
Bank Borrowings
70,403,280 GBP2021-03-31
85,000,000 GBP2020-03-31
Total Borrowings
116,279,985 GBP2021-03-31
126,876,704 GBP2020-03-31
Non-current
116,279,985 GBP2021-03-31
126,876,704 GBP2020-03-31
Equity
Called up share capital
97,500 GBP2021-03-31
97,500 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
38,935 GBP2021-03-31
86,931 GBP2020-03-31
Between two and five year
20,766 GBP2021-03-31
36,725 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
59,701 GBP2021-03-31
123,656 GBP2020-03-31