Turnover/Revenue
20,382,404 GBP2023-09-01 ~ 2024-06-30
22,723,400 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
15,912,611 GBP2023-09-01 ~ 2024-06-30
17,780,623 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
4,469,793 GBP2023-09-01 ~ 2024-06-30
4,942,777 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
2,818,954 GBP2023-09-01 ~ 2024-06-30
2,782,656 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
1,727,214 GBP2023-09-01 ~ 2024-06-30
2,233,637 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
186,445 GBP2023-09-01 ~ 2024-06-30
233,491 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
1,612,176 GBP2023-09-01 ~ 2024-06-30
2,100,146 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
500,728 GBP2023-09-01 ~ 2024-06-30
471,118 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
1,111,448 GBP2023-09-01 ~ 2024-06-30
1,629,028 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
1,111,448 GBP2023-09-01 ~ 2024-06-30
1,629,028 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
53,700 GBP2024-06-30
75,793 GBP2023-08-31
Fixed Assets - Investments
333 GBP2024-06-30
333 GBP2023-08-31
Fixed Assets
54,033 GBP2024-06-30
76,126 GBP2023-08-31
Total Inventories
6,141,825 GBP2024-06-30
4,932,514 GBP2023-08-31
Debtors
6,322,848 GBP2024-06-30
6,234,951 GBP2023-08-31
Cash at bank and in hand
392,378 GBP2024-06-30
311,084 GBP2023-08-31
Current Assets
12,857,051 GBP2024-06-30
11,478,549 GBP2023-08-31
Creditors
Current
7,212,419 GBP2024-06-30
6,806,467 GBP2023-08-31
Net Current Assets/Liabilities
5,644,632 GBP2024-06-30
4,672,082 GBP2023-08-31
Total Assets Less Current Liabilities
5,698,665 GBP2024-06-30
4,748,208 GBP2023-08-31
Net Assets/Liabilities
5,535,240 GBP2024-06-30
4,729,259 GBP2023-08-31
Equity
Called up share capital
1,000 GBP2024-06-30
1,000 GBP2023-08-31
1,000 GBP2022-08-31
Retained earnings (accumulated losses)
5,534,240 GBP2024-06-30
4,728,259 GBP2023-08-31
3,468,429 GBP2022-08-31
Equity
5,535,240 GBP2024-06-30
4,729,259 GBP2023-08-31
3,469,429 GBP2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-305,467 GBP2023-09-01 ~ 2024-06-30
-369,198 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-305,467 GBP2023-09-01 ~ 2024-06-30
-369,198 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,111,448 GBP2023-09-01 ~ 2024-06-30
1,629,028 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
1,328,514 GBP2023-09-01 ~ 2024-06-30
1,371,122 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
224,695 GBP2023-09-01 ~ 2024-06-30
150,978 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
65,862 GBP2023-09-01 ~ 2024-06-30
64,565 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
1,619,071 GBP2023-09-01 ~ 2024-06-30
1,586,665 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
482023-09-01 ~ 2024-06-30
482022-09-01 ~ 2023-08-31
Director Remuneration
53,100 GBP2023-09-01 ~ 2024-06-30
26,030 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
31,861 GBP2023-09-01 ~ 2024-06-30
47,806 GBP2022-09-01 ~ 2023-08-31
Current Tax for the Period
438,752 GBP2023-09-01 ~ 2024-06-30
453,913 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
403,044 GBP2023-09-01 ~ 2024-06-30
451,846 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
129,823 GBP2024-06-30
129,823 GBP2023-08-31
Furniture and fittings
179,824 GBP2024-06-30
170,056 GBP2023-08-31
Computers
421 GBP2024-06-30
421 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
310,068 GBP2024-06-30
300,300 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
88,494 GBP2024-06-30
66,837 GBP2023-08-31
Furniture and fittings
167,453 GBP2024-06-30
157,249 GBP2023-08-31
Computers
421 GBP2024-06-30
421 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
256,368 GBP2024-06-30
224,507 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
21,657 GBP2023-09-01 ~ 2024-06-30
Furniture and fittings
10,204 GBP2023-09-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,861 GBP2023-09-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
41,329 GBP2024-06-30
62,986 GBP2023-08-31
Furniture and fittings
12,371 GBP2024-06-30
12,807 GBP2023-08-31
Investments in Group Undertakings
Cost valuation
333 GBP2023-08-31
Investments in Group Undertakings
333 GBP2024-06-30
333 GBP2023-08-31
Merchandise
6,141,825 GBP2024-06-30
4,932,514 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
5,674,013 GBP2024-06-30
5,657,999 GBP2023-08-31
Other Debtors
Current
2,050 GBP2024-06-30
3,460 GBP2023-08-31
Prepayments
Current
646,785 GBP2024-06-30
573,492 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
6,322,848 GBP2024-06-30
6,234,951 GBP2023-08-31
Trade Creditors/Trade Payables
Current
3,870,759 GBP2024-06-30
3,040,434 GBP2023-08-31
Corporation Tax Payable
Current
225,161 GBP2024-06-30
477,313 GBP2023-08-31
Other Taxation & Social Security Payable
Current
36,186 GBP2024-06-30
37,404 GBP2023-08-31
Other Creditors
Current
1,960,898 GBP2024-06-30
2,478,753 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
681,265 GBP2024-06-30
427,907 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
228,241 GBP2024-06-30
211,972 GBP2023-08-31
Between one and five year
514,374 GBP2024-06-30
510,063 GBP2023-08-31
More than five year
47,581 GBP2024-06-30
130,625 GBP2023-08-31
All periods
790,196 GBP2024-06-30
852,660 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
13,425 GBP2024-06-30
18,949 GBP2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,111,448 GBP2023-09-01 ~ 2024-06-30