Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Fixed Assets - Investments
3 GBP2022-12-31
3 GBP2021-12-31
Investment Property
35,816,853 GBP2022-12-31
33,403,618 GBP2021-12-31
Fixed Assets
35,816,856 GBP2022-12-31
33,403,621 GBP2021-12-31
Debtors
7,703,151 GBP2022-12-31
6,587,058 GBP2021-12-31
Cash at bank and in hand
340,635 GBP2022-12-31
58,660 GBP2021-12-31
Current Assets
8,043,786 GBP2022-12-31
6,645,718 GBP2021-12-31
Creditors
Current
7,646,593 GBP2022-12-31
6,638,203 GBP2021-12-31
Net Current Assets/Liabilities
397,193 GBP2022-12-31
7,515 GBP2021-12-31
Total Assets Less Current Liabilities
36,214,049 GBP2022-12-31
33,411,136 GBP2021-12-31
Creditors
Non-current
-18,377,302 GBP2022-12-31
-16,976,269 GBP2021-12-31
Net Assets/Liabilities
15,844,538 GBP2022-12-31
14,943,788 GBP2021-12-31
Equity
Called up share capital
2 GBP2022-12-31
2 GBP2021-12-31
Retained earnings (accumulated losses)
5,537,948 GBP2022-12-31
4,637,198 GBP2021-12-31
Equity
15,844,538 GBP2022-12-31
14,943,788 GBP2021-12-31
Average Number of Employees
42022-01-01 ~ 2022-12-31
42021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
138,004 GBP2021-12-31
Furniture and fittings
13,002 GBP2021-12-31
Motor vehicles
10,271 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
161,277 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
138,004 GBP2021-12-31
Furniture and fittings
13,002 GBP2021-12-31
Motor vehicles
10,271 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
161,277 GBP2021-12-31
Investments in Group Undertakings
Cost valuation
3 GBP2021-12-31
Investments in Group Undertakings
3 GBP2022-12-31
3 GBP2021-12-31
Investment Property - Fair Value Model
35,816,853 GBP2022-12-31
33,403,618 GBP2021-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
106,177 GBP2022-12-31
68,791 GBP2021-12-31
Other Debtors
Current, Amounts falling due within one year
92,876 GBP2022-12-31
82,087 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
199,053 GBP2022-12-31
150,878 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
2,102,759 GBP2022-12-31
1,479,129 GBP2021-12-31
Trade Creditors/Trade Payables
Current
349,221 GBP2022-12-31
240,026 GBP2021-12-31
Other Taxation & Social Security Payable
Current
263,156 GBP2022-12-31
325,425 GBP2021-12-31
Other Creditors
Current
3,249,500 GBP2022-12-31
2,019,725 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
18,377,302 GBP2022-12-31
16,976,269 GBP2021-12-31
Bank Borrowings
Current, Amounts falling due within one year
2,102,759 GBP2022-12-31
500,748 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
2,102,759 GBP2022-12-31
1,479,129 GBP2021-12-31
Bank Borrowings
Non-current, Between one and two years
16,976,269 GBP2021-12-31
Non-current, Between two and five year
5,462,978 GBP2022-12-31
Secured
20,480,061 GBP2022-12-31
17,477,017 GBP2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-139,044 GBP2022-12-31
-128,673 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,992,209 GBP2022-12-31
1,491,079 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
900,750 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
900,750 GBP2022-01-01 ~ 2022-12-31