Turnover/Revenue
1,867,018 GBP2024-05-01 ~ 2025-04-30
1,642,686 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
83,998 GBP2024-05-01 ~ 2025-04-30
95,162 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
1,783,020 GBP2024-05-01 ~ 2025-04-30
1,547,524 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
1,548,590 GBP2024-05-01 ~ 2025-04-30
1,536,860 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
236,080 GBP2024-05-01 ~ 2025-04-30
12,563 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
2,952 GBP2024-05-01 ~ 2025-04-30
692 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
239,032 GBP2024-05-01 ~ 2025-04-30
13,255 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
74,437 GBP2024-05-01 ~ 2025-04-30
40,573 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
164,595 GBP2024-05-01 ~ 2025-04-30
-27,318 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
409,877 GBP2025-04-30
303,998 GBP2024-04-30
Property, Plant & Equipment
25,379 GBP2025-04-30
28,913 GBP2024-04-30
Fixed Assets
435,256 GBP2025-04-30
332,911 GBP2024-04-30
Debtors
79,558 GBP2025-04-30
50,736 GBP2024-04-30
Cash at bank and in hand
539,823 GBP2025-04-30
667,532 GBP2024-04-30
Current Assets
619,381 GBP2025-04-30
718,268 GBP2024-04-30
Creditors
Current
608,469 GBP2025-04-30
748,382 GBP2024-04-30
Net Current Assets/Liabilities
10,912 GBP2025-04-30
-30,114 GBP2024-04-30
Total Assets Less Current Liabilities
446,168 GBP2025-04-30
302,797 GBP2024-04-30
Net Assets/Liabilities
330,537 GBP2025-04-30
261,042 GBP2024-04-30
Equity
Called up share capital
142 GBP2025-04-30
142 GBP2024-04-30
Share premium
59,527 GBP2025-04-30
59,527 GBP2024-04-30
Capital redemption reserve
12 GBP2025-04-30
12 GBP2024-04-30
Retained earnings (accumulated losses)
270,856 GBP2025-04-30
201,361 GBP2024-04-30
Equity
330,537 GBP2025-04-30
261,042 GBP2024-04-30
Average Number of Employees
302024-05-01 ~ 2025-04-30
312023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Other than goodwill
505,282 GBP2025-04-30
342,346 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
95,405 GBP2025-04-30
38,348 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
57,057 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Other than goodwill
409,877 GBP2025-04-30
303,998 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
29,235 GBP2025-04-30
29,235 GBP2024-04-30
Furniture and fittings
18,781 GBP2025-04-30
54,887 GBP2024-04-30
Computers
128,376 GBP2025-04-30
195,885 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
176,392 GBP2025-04-30
280,007 GBP2024-04-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-36,106 GBP2024-05-01 ~ 2025-04-30
Computers
-75,960 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-112,066 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
29,235 GBP2025-04-30
29,235 GBP2024-04-30
Furniture and fittings
13,024 GBP2025-04-30
45,900 GBP2024-04-30
Computers
108,754 GBP2025-04-30
175,959 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
151,013 GBP2025-04-30
251,094 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,231 GBP2024-05-01 ~ 2025-04-30
Computers
8,755 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,986 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-36,107 GBP2024-05-01 ~ 2025-04-30
Computers
-75,960 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-112,067 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Furniture and fittings
5,757 GBP2025-04-30
8,987 GBP2024-04-30
Computers
19,622 GBP2025-04-30
19,926 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
22,284 GBP2025-04-30
25,323 GBP2024-04-30
Prepayments
Current
17,804 GBP2025-04-30
17,733 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
79,558 GBP2025-04-30
50,736 GBP2024-04-30
Trade Creditors/Trade Payables
Current
11,452 GBP2025-04-30
10,781 GBP2024-04-30
Corporation Tax Payable
Current
561 GBP2025-04-30
Other Taxation & Social Security Payable
Current
25,085 GBP2025-04-30
29,212 GBP2024-04-30
Amount of value-added tax that is payable
133,781 GBP2025-04-30
98,224 GBP2024-04-30
Other Creditors
Current
11,072 GBP2025-04-30
10,403 GBP2024-04-30
Loans received from directors
30,000 GBP2025-04-30
Accrued Liabilities
Current
396,518 GBP2025-04-30
599,762 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,650 GBP2025-04-30
45,588 GBP2024-04-30
Between one and five year
11,912 GBP2025-04-30
56,985 GBP2024-04-30
All periods
59,562 GBP2025-04-30
102,573 GBP2024-04-30
Deferred Tax Liabilities
115,631 GBP2025-04-30
41,755 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
115,631 GBP2025-04-30
41,755 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
164,595 GBP2024-05-01 ~ 2025-04-30
Dividends Paid
Retained earnings (accumulated losses)
-95,100 GBP2024-05-01 ~ 2025-04-30
Dividends Paid
-95,100 GBP2024-05-01 ~ 2025-04-30