Administrative Expenses
-6,288,526 GBP2024-01-01 ~ 2024-12-31
-6,896,350 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
184,728 GBP2024-01-01 ~ 2024-12-31
308,594 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
194,354 GBP2024-01-01 ~ 2024-12-31
246,011 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
166,527 GBP2024-12-31
179,233 GBP2023-12-31
Debtors
9,340,838 GBP2024-12-31
5,568,682 GBP2023-12-31
Cash at bank and in hand
313,469 GBP2024-12-31
861,968 GBP2023-12-31
Current Assets
9,654,307 GBP2024-12-31
6,430,650 GBP2023-12-31
Net Current Assets/Liabilities
3,285,543 GBP2024-12-31
3,514,169 GBP2023-12-31
Total Assets Less Current Liabilities
3,452,070 GBP2024-12-31
3,693,402 GBP2023-12-31
Net Assets/Liabilities
3,182,948 GBP2024-12-31
3,648,594 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
3,182,848 GBP2024-12-31
3,648,494 GBP2023-12-31
4,102,483 GBP2022-12-31
Equity
3,182,948 GBP2024-12-31
3,648,594 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
194,354 GBP2024-01-01 ~ 2024-12-31
246,011 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-700,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-660,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
29,445 GBP2024-01-01 ~ 2024-12-31
24,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1002024-01-01 ~ 2024-12-31
1132023-01-01 ~ 2023-12-31
Wages/Salaries
5,548,077 GBP2024-01-01 ~ 2024-12-31
5,859,036 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
170,307 GBP2024-01-01 ~ 2024-12-31
183,724 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,296,965 GBP2024-01-01 ~ 2024-12-31
6,666,818 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
332,502 GBP2024-01-01 ~ 2024-12-31
315,535 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,176 GBP2024-01-01 ~ 2024-12-31
6,130 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
0 GBP2024-12-31
59,061 GBP2023-12-31
Plant and equipment
99,781 GBP2024-12-31
93,235 GBP2023-12-31
Furniture and fittings
76,978 GBP2024-12-31
76,978 GBP2023-12-31
Computers
174,411 GBP2024-12-31
164,082 GBP2023-12-31
Motor vehicles
372,191 GBP2024-12-31
364,573 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
723,361 GBP2024-12-31
757,929 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-34,400 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-93,461 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2024-12-31
59,061 GBP2023-12-31
Plant and equipment
76,734 GBP2024-12-31
69,345 GBP2023-12-31
Furniture and fittings
71,068 GBP2024-12-31
69,098 GBP2023-12-31
Computers
132,496 GBP2024-12-31
104,835 GBP2023-12-31
Motor vehicles
276,536 GBP2024-12-31
276,357 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
556,834 GBP2024-12-31
578,696 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
7,389 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,970 GBP2024-01-01 ~ 2024-12-31
Computers
27,661 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
32,153 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,173 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-31,974 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-91,035 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
23,047 GBP2024-12-31
23,890 GBP2023-12-31
Furniture and fittings
5,910 GBP2024-12-31
7,880 GBP2023-12-31
Computers
41,915 GBP2024-12-31
59,247 GBP2023-12-31
Motor vehicles
95,655 GBP2024-12-31
88,216 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
7,312,387 GBP2024-12-31
4,210,109 GBP2023-12-31
Other Debtors
Current
20,606 GBP2024-12-31
24,401 GBP2023-12-31
Prepayments/Accrued Income
Current
152,517 GBP2024-12-31
163,365 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
10,598 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,616,541 GBP2024-12-31
1,075,489 GBP2023-12-31
Amounts owed to group undertakings
Current
1,122,100 GBP2024-12-31
978,215 GBP2023-12-31
Corporation Tax Payable
Current
50,003 GBP2024-12-31
56,453 GBP2023-12-31
Other Taxation & Social Security Payable
Current
343,398 GBP2024-12-31
428,575 GBP2023-12-31
Other Creditors
Current
53,650 GBP2024-12-31
39,799 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
431,554 GBP2024-12-31
330,621 GBP2023-12-31
Creditors
Current
6,368,764 GBP2024-12-31
2,916,481 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
21,197 GBP2024-12-31
0 GBP2023-12-31
Creditors
Non-current
227,490 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
10,598 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
31,795 GBP2024-12-31
0 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,000 GBP2024-12-31
Between two and five year
187,500 GBP2024-12-31
More than five year
0 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
237,500 GBP2024-12-31