96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
5,657,948 GBP2023-04-01 ~ 2024-03-31
5,854,843 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
3,220,241 GBP2023-04-01 ~ 2024-03-31
3,097,119 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,437,707 GBP2023-04-01 ~ 2024-03-31
2,757,724 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,038,775 GBP2023-04-01 ~ 2024-03-31
1,974,861 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
438,932 GBP2023-04-01 ~ 2024-03-31
822,863 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
39,032 GBP2023-04-01 ~ 2024-03-31
12,736 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
46,805 GBP2023-04-01 ~ 2024-03-31
25,306 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
431,159 GBP2023-04-01 ~ 2024-03-31
810,293 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
83,655 GBP2023-04-01 ~ 2024-03-31
269,809 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
347,504 GBP2023-04-01 ~ 2024-03-31
540,484 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
347,504 GBP2023-04-01 ~ 2024-03-31
540,484 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
15,103 GBP2024-03-31
20,373 GBP2023-03-31
Property, Plant & Equipment
3,109,885 GBP2024-03-31
3,156,898 GBP2023-03-31
Fixed Assets - Investments
40,000 GBP2024-03-31
40,000 GBP2023-03-31
Fixed Assets
3,164,988 GBP2024-03-31
3,217,271 GBP2023-03-31
Total Inventories
173,732 GBP2024-03-31
139,874 GBP2023-03-31
Debtors
1,853,595 GBP2024-03-31
1,815,569 GBP2023-03-31
Cash at bank and in hand
1,775,168 GBP2024-03-31
1,609,079 GBP2023-03-31
Current Assets
3,802,495 GBP2024-03-31
3,564,522 GBP2023-03-31
Creditors
Current
1,217,890 GBP2024-03-31
1,119,224 GBP2023-03-31
Net Current Assets/Liabilities
2,584,605 GBP2024-03-31
2,445,298 GBP2023-03-31
Total Assets Less Current Liabilities
5,749,593 GBP2024-03-31
5,662,569 GBP2023-03-31
Creditors
Non-current
-295,018 GBP2024-03-31
-514,443 GBP2023-03-31
Net Assets/Liabilities
4,744,486 GBP2024-03-31
4,436,982 GBP2023-03-31
Equity
Called up share capital
337,424 GBP2024-03-31
337,424 GBP2023-03-31
337,424 GBP2022-03-31
Capital redemption reserve
456,517 GBP2024-03-31
456,517 GBP2023-03-31
456,517 GBP2022-03-31
Equity
4,744,486 GBP2024-03-31
4,436,982 GBP2023-03-31
3,986,498 GBP2022-03-31
Retained earnings (accumulated losses)
3,950,545 GBP2024-03-31
3,643,041 GBP2023-03-31
3,192,557 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
347,504 GBP2023-04-01 ~ 2024-03-31
540,484 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-40,000 GBP2023-04-01 ~ 2024-03-31
-90,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-40,000 GBP2023-04-01 ~ 2024-03-31
-90,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,237,105 GBP2023-04-01 ~ 2024-03-31
1,978,961 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
214,629 GBP2023-04-01 ~ 2024-03-31
195,908 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
177,581 GBP2023-04-01 ~ 2024-03-31
153,323 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,629,315 GBP2023-04-01 ~ 2024-03-31
2,328,192 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
722023-04-01 ~ 2024-03-31
712022-04-01 ~ 2023-03-31
Director Remuneration
170,934 GBP2023-04-01 ~ 2024-03-31
169,226 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
488,691 GBP2023-04-01 ~ 2024-03-31
441,564 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
14,500 GBP2023-04-01 ~ 2024-03-31
12,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
107,790 GBP2023-04-01 ~ 2024-03-31
153,956 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
26,350 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
11,247 GBP2024-03-31
5,977 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,270 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
15,103 GBP2024-03-31
20,373 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
51,948 GBP2024-03-31
51,948 GBP2023-03-31
Plant and equipment
436,243 GBP2024-03-31
421,053 GBP2023-03-31
Furniture and fittings
156,020 GBP2024-03-31
105,763 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-27,300 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-3,574 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
48,405 GBP2024-03-31
43,209 GBP2023-03-31
Plant and equipment
311,722 GBP2024-03-31
293,080 GBP2023-03-31
Furniture and fittings
98,807 GBP2024-03-31
95,236 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
45,942 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
7,145 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-27,300 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-3,574 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
3,543 GBP2024-03-31
8,739 GBP2023-03-31
Plant and equipment
124,521 GBP2024-03-31
127,973 GBP2023-03-31
Furniture and fittings
57,213 GBP2024-03-31
10,527 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
2,270,022 GBP2024-03-31
2,487,994 GBP2023-03-31
Computers
4,238,779 GBP2024-03-31
4,080,697 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,153,012 GBP2024-03-31
7,147,455 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-617,570 GBP2023-04-01 ~ 2024-03-31
Computers
-27,308 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-675,752 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
935,042 GBP2024-03-31
1,122,369 GBP2023-03-31
Computers
2,649,151 GBP2024-03-31
2,436,663 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,043,127 GBP2024-03-31
3,990,557 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
393,824 GBP2023-04-01 ~ 2024-03-31
Computers
238,861 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
690,968 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-581,151 GBP2023-04-01 ~ 2024-03-31
Computers
-26,373 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-638,398 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
1,334,980 GBP2024-03-31
1,365,625 GBP2023-03-31
Computers
1,589,628 GBP2024-03-31
1,644,034 GBP2023-03-31
Merchandise
173,732 GBP2024-03-31
139,874 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
602,970 GBP2024-03-31
606,580 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,145,179 GBP2024-03-31
1,006,159 GBP2023-03-31
Other Debtors
Current
253 GBP2024-03-31
15,539 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
73,255 GBP2024-03-31
153,509 GBP2023-03-31
Prepayments/Accrued Income
Current
31,938 GBP2024-03-31
33,782 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,853,595 GBP2024-03-31
1,815,569 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
327,893 GBP2024-03-31
323,254 GBP2023-03-31
Trade Creditors/Trade Payables
Current
263,034 GBP2024-03-31
241,475 GBP2023-03-31
Other Taxation & Social Security Payable
Current
201,988 GBP2024-03-31
153,513 GBP2023-03-31
Other Creditors
Current
5,459 GBP2024-03-31
24,811 GBP2023-03-31
Accrued Liabilities
Current
419,516 GBP2024-03-31
376,171 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
295,018 GBP2024-03-31
514,443 GBP2023-03-31
Between one and five year, hire purchase agreements
295,018 GBP2024-03-31
514,443 GBP2023-03-31
hire purchase agreements
622,911 GBP2024-03-31
837,697 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
59,810 GBP2024-03-31
57,629 GBP2023-03-31
Between one and five year
71,015 GBP2024-03-31
48,767 GBP2023-03-31
More than five year
7,843 GBP2024-03-31
All periods
138,668 GBP2024-03-31
106,396 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
710,089 GBP2024-03-31
711,144 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
337,424 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
347,504 GBP2023-04-01 ~ 2024-03-31