R.L. DESIGN LIMITED - 2003-09-08
82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
622021-01-01 ~ 2021-12-31
902020-01-01 ~ 2020-12-31
Turnover/Revenue
7,847,352 GBP2021-01-01 ~ 2021-12-31
6,961,772 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-828,927 GBP2021-01-01 ~ 2021-12-31
-607,881 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
7,018,425 GBP2021-01-01 ~ 2021-12-31
6,353,891 GBP2020-01-01 ~ 2020-12-31
Distribution Costs
-139,249 GBP2021-01-01 ~ 2021-12-31
-178,684 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-6,806,357 GBP2021-01-01 ~ 2021-12-31
-8,429,831 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
87,779 GBP2021-01-01 ~ 2021-12-31
-1,850,793 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,709 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
87,779 GBP2021-01-01 ~ 2021-12-31
-1,848,084 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
381,446 GBP2021-01-01 ~ 2021-12-31
-1,599,119 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
189,936 GBP2021-12-31
129,050 GBP2020-12-31
Fixed Assets - Investments
400 GBP2021-12-31
400 GBP2020-12-31
Fixed Assets
190,336 GBP2021-12-31
129,450 GBP2020-12-31
Total Inventories
3,729 GBP2021-12-31
6,575 GBP2020-12-31
Debtors
Current
1,826,208 GBP2021-12-31
1,547,321 GBP2020-12-31
Cash at bank and in hand
3,906,270 GBP2021-12-31
3,065,731 GBP2020-12-31
Current Assets
5,736,207 GBP2021-12-31
4,619,627 GBP2020-12-31
Net Current Assets/Liabilities
3,337,808 GBP2021-12-31
3,017,248 GBP2020-12-31
Total Assets Less Current Liabilities
3,528,144 GBP2021-12-31
3,146,698 GBP2020-12-31
Net Assets/Liabilities
3,528,144 GBP2021-12-31
3,146,698 GBP2020-12-31
Equity
Called up share capital
1,500 GBP2021-12-31
1,500 GBP2020-12-31
1,500 GBP2020-01-01
Other miscellaneous reserve
-1,084,600 GBP2021-12-31
-1,084,600 GBP2020-12-31
-1,084,600 GBP2020-01-01
Retained earnings (accumulated losses)
4,611,244 GBP2021-12-31
4,229,798 GBP2020-12-31
5,828,917 GBP2020-01-01
Equity
3,528,144 GBP2021-12-31
3,146,698 GBP2020-12-31
4,745,817 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
381,446 GBP2021-01-01 ~ 2021-12-31
-1,599,119 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
75,990 GBP2021-01-01 ~ 2021-12-31
152,953 GBP2020-01-01 ~ 2020-12-31
Cash and Cash Equivalents
3,906,270 GBP2021-12-31
3,065,731 GBP2020-12-31
3,602,066 GBP2020-01-01
Wages/Salaries
4,192,815 GBP2021-01-01 ~ 2021-12-31
5,105,151 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
515,405 GBP2021-01-01 ~ 2021-12-31
610,792 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
4,867,614 GBP2021-01-01 ~ 2021-12-31
5,901,151 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
934,153 GBP2021-01-01 ~ 2021-12-31
848,741 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
16,678 GBP2021-01-01 ~ 2021-12-31
-351,136 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
7,500 GBP2021-12-31
7,500 GBP2020-12-31
Furniture and fittings
69,176 GBP2021-12-31
28,832 GBP2020-12-31
Computers
347,300 GBP2021-12-31
484,851 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
612,104 GBP2021-12-31
657,054 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-4,895 GBP2021-01-01 ~ 2021-12-31
Computers
-174,906 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-181,826 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
7,500 GBP2020-12-31
Furniture and fittings
25,950 GBP2020-12-31
Computers
358,683 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
528,004 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
7,036 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
75,990 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-4,895 GBP2021-01-01 ~ 2021-12-31
Computers
-174,906 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-181,826 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
7,500 GBP2021-12-31
Furniture and fittings
28,091 GBP2021-12-31
Computers
247,339 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
422,168 GBP2021-12-31
Property, Plant & Equipment
Furniture and fittings
41,085 GBP2021-12-31
2,882 GBP2020-12-31
Computers
99,961 GBP2021-12-31
126,168 GBP2020-12-31
Value of work in progress
3,729 GBP2021-12-31
6,575 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
1,349,402 GBP2021-12-31
834,914 GBP2020-12-31
Other Debtors
Current
90,818 GBP2021-12-31
91,199 GBP2020-12-31
Prepayments/Accrued Income
Current
369,753 GBP2021-12-31
604,973 GBP2020-12-31
Debtors - Deferred Tax Asset
Current
16,235 GBP2021-12-31
16,235 GBP2020-12-31
Bank Borrowings
Current
1,200,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
318,812 GBP2021-12-31
452,188 GBP2020-12-31
Taxation/Social Security Payable
Current
272,534 GBP2021-12-31
468,176 GBP2020-12-31
Other Creditors
Current
2,543 GBP2021-12-31
2,727 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
604,510 GBP2021-12-31
679,288 GBP2020-12-31
Creditors
Current
2,398,399 GBP2021-12-31
1,602,379 GBP2020-12-31
Net Deferred Tax Liability/Asset
16,235 GBP2021-12-31
16,235 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,000 shares2021-12-31
15,000 shares2020-12-31
Par Value of Share
Class 1 ordinary share
0.102021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
162,000 GBP2021-12-31
162,000 GBP2020-12-31
Between one and five year
454,932 GBP2021-12-31
616,932 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
616,932 GBP2021-12-31
778,932 GBP2020-12-31