82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Class 2 ordinary share
02023-04-01 ~ 2024-03-31
Class 3 ordinary share
02023-04-01 ~ 2024-03-31
Turnover/Revenue
39,668,828 GBP2023-04-01 ~ 2024-03-31
35,607,255 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
28,812,094 GBP2023-04-01 ~ 2024-03-31
27,532,454 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
10,856,734 GBP2023-04-01 ~ 2024-03-31
8,074,801 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
1,490,003 GBP2023-04-01 ~ 2024-03-31
1,056,318 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
4,902,998 GBP2023-04-01 ~ 2024-03-31
5,516,284 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
4,466,933 GBP2023-04-01 ~ 2024-03-31
1,669,738 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
49,600 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
544,656 GBP2023-04-01 ~ 2024-03-31
427,529 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,973,877 GBP2023-04-01 ~ 2024-03-31
1,223,209 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
986,570 GBP2023-04-01 ~ 2024-03-31
150,712 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,987,307 GBP2023-04-01 ~ 2024-03-31
1,072,497 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
3,005,307 GBP2023-04-01 ~ 2024-03-31
1,102,497 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
94,296 GBP2024-03-31
107,766 GBP2023-03-31
Property, Plant & Equipment
20,844,397 GBP2024-03-31
21,232,355 GBP2023-03-31
Fixed Assets - Investments
300 GBP2024-03-31
300 GBP2023-03-31
Fixed Assets
20,938,993 GBP2024-03-31
21,340,421 GBP2023-03-31
Total Inventories
42,000 GBP2024-03-31
42,876 GBP2023-03-31
Debtors
11,239,082 GBP2024-03-31
10,927,370 GBP2023-03-31
Current assets - Investments
6,000,000 GBP2024-03-31
Cash at bank and in hand
1,538,283 GBP2024-03-31
6,251,932 GBP2023-03-31
Current Assets
18,819,365 GBP2024-03-31
17,222,178 GBP2023-03-31
Creditors
Current
8,553,111 GBP2024-03-31
8,677,243 GBP2023-03-31
Net Current Assets/Liabilities
10,266,254 GBP2024-03-31
8,544,935 GBP2023-03-31
Total Assets Less Current Liabilities
31,205,247 GBP2024-03-31
29,885,356 GBP2023-03-31
Creditors
Non-current
-8,738,624 GBP2024-03-31
-10,282,040 GBP2023-03-31
Net Assets/Liabilities
22,542,623 GBP2024-03-31
19,582,316 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
22,542,523 GBP2024-03-31
19,582,216 GBP2023-03-31
18,524,719 GBP2022-03-31
Equity
22,542,623 GBP2024-03-31
19,582,316 GBP2023-03-31
18,524,819 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,005,307 GBP2023-04-01 ~ 2024-03-31
1,102,497 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-45,000 GBP2023-04-01 ~ 2024-03-31
-45,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-45,000 GBP2023-04-01 ~ 2024-03-31
-45,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
24,239,489 GBP2023-04-01 ~ 2024-03-31
20,322,404 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
1,699,440 GBP2023-04-01 ~ 2024-03-31
1,465,436 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
509,259 GBP2023-04-01 ~ 2024-03-31
533,160 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
26,448,188 GBP2023-04-01 ~ 2024-03-31
22,321,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
12112023-04-01 ~ 2024-03-31
12002022-04-01 ~ 2023-03-31
Director Remuneration
354,000 GBP2023-04-01 ~ 2024-03-31
332,453 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
699,819 GBP2023-04-01 ~ 2024-03-31
654,151 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
986,570 GBP2023-04-01 ~ 2024-03-31
150,712 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
993,469 GBP2023-04-01 ~ 2024-03-31
232,410 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
939,607 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
845,311 GBP2024-03-31
831,841 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
13,470 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
94,296 GBP2024-03-31
107,766 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
22,604,545 GBP2024-03-31
22,604,545 GBP2023-03-31
Furniture and fittings
1,747,156 GBP2024-03-31
1,435,295 GBP2023-03-31
Motor vehicles
87,586 GBP2024-03-31
87,586 GBP2023-03-31
Computers
229,113 GBP2024-03-31
229,113 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
24,668,400 GBP2024-03-31
24,356,539 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,351,049 GBP2024-03-31
1,898,958 GBP2023-03-31
Furniture and fittings
1,260,803 GBP2024-03-31
1,098,685 GBP2023-03-31
Motor vehicles
49,372 GBP2024-03-31
36,634 GBP2023-03-31
Computers
162,779 GBP2024-03-31
89,907 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,824,003 GBP2024-03-31
3,124,184 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
452,091 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
162,118 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
12,738 GBP2023-04-01 ~ 2024-03-31
Computers
72,872 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
699,819 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
20,253,496 GBP2024-03-31
20,705,587 GBP2023-03-31
Furniture and fittings
486,353 GBP2024-03-31
336,610 GBP2023-03-31
Motor vehicles
38,214 GBP2024-03-31
50,952 GBP2023-03-31
Computers
66,334 GBP2024-03-31
139,206 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
300 GBP2023-03-31
Investments in Group Undertakings
300 GBP2024-03-31
300 GBP2023-03-31
Merchandise
42,000 GBP2024-03-31
42,876 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,497,186 GBP2024-03-31
2,624,785 GBP2023-03-31
Other Debtors
Current
5,169,900 GBP2024-03-31
4,762,987 GBP2023-03-31
Prepayments/Accrued Income
Current
478,753 GBP2024-03-31
497,581 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
11,239,082 GBP2024-03-31
10,927,370 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
468,874 GBP2024-03-31
468,874 GBP2023-03-31
Trade Creditors/Trade Payables
Current
4,127,269 GBP2024-03-31
5,104,074 GBP2023-03-31
Corporation Tax Payable
Current
1,059,301 GBP2024-03-31
324,266 GBP2023-03-31
Other Taxation & Social Security Payable
Current
333,478 GBP2024-03-31
301,718 GBP2023-03-31
Other Creditors
Current
647,818 GBP2024-03-31
961,236 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,916,371 GBP2024-03-31
1,517,075 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
8,738,624 GBP2024-03-31
10,282,040 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
468,874 GBP2024-03-31
468,874 GBP2023-03-31
Non-current, Between one and two years
468,874 GBP2024-03-31
937,748 GBP2023-03-31
Non-current, Between two and five year
1,406,622 GBP2024-03-31
2,813,245 GBP2023-03-31
Secured
9,207,498 GBP2024-03-31
10,750,914 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
190 shares2024-03-31
Class 2 ordinary share
5 shares2024-03-31
Class 3 ordinary share
5 shares2024-03-31