Average Number of Employees
1492023-05-01 ~ 2024-04-30
1412022-05-01 ~ 2023-04-30
Turnover/Revenue
38,610,883 GBP2023-05-01 ~ 2024-04-30
37,581,571 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-26,889,157 GBP2023-05-01 ~ 2024-04-30
-27,257,361 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
11,721,726 GBP2023-05-01 ~ 2024-04-30
10,324,210 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-8,943,191 GBP2023-05-01 ~ 2024-04-30
-8,592,977 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
2,778,535 GBP2023-05-01 ~ 2024-04-30
1,731,233 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,431,567 GBP2023-05-01 ~ 2024-04-30
1,464,870 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,801,595 GBP2023-05-01 ~ 2024-04-30
1,094,872 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
2,131,804 GBP2023-05-01 ~ 2024-04-30
1,600,829 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
5,786,646 GBP2024-04-30
5,672,014 GBP2023-04-30
Fixed Assets
5,786,646 GBP2024-04-30
5,672,014 GBP2023-04-30
Total Inventories
914,221 GBP2024-04-30
910,044 GBP2023-04-30
Debtors
Current
8,015,297 GBP2024-04-30
9,443,904 GBP2023-04-30
Cash at bank and in hand
8,452 GBP2024-04-30
23,195 GBP2023-04-30
Current Assets
8,937,970 GBP2024-04-30
10,377,143 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-9,747,275 GBP2024-04-30
Net Current Assets/Liabilities
-809,305 GBP2024-04-30
-600,305 GBP2023-04-30
Total Assets Less Current Liabilities
4,977,341 GBP2024-04-30
5,071,709 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-637,297 GBP2023-04-30
Net Assets/Liabilities
4,255,310 GBP2024-04-30
3,749,606 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
100 GBP2022-05-01
Revaluation reserve
2,061,746 GBP2024-04-30
1,737,794 GBP2023-04-30
1,137,867 GBP2022-05-01
Retained earnings (accumulated losses)
2,193,464 GBP2024-04-30
2,011,712 GBP2023-04-30
2,031,910 GBP2022-05-01
Equity
4,255,310 GBP2024-04-30
3,749,606 GBP2023-04-30
3,169,877 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
1,801,595 GBP2023-05-01 ~ 2024-04-30
1,094,872 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,626,100 GBP2023-05-01 ~ 2024-04-30
-1,021,100 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-1,626,100 GBP2023-05-01 ~ 2024-04-30
-1,021,100 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
469,749 GBP2023-05-01 ~ 2024-04-30
457,568 GBP2022-05-01 ~ 2023-04-30
Cash and Cash Equivalents
-2,396,662 GBP2024-04-30
-3,959,484 GBP2023-04-30
-4,013,564 GBP2022-05-01
Bank Overdrafts
-2,405,114 GBP2024-04-30
-3,982,679 GBP2023-04-30
Wages/Salaries
5,229,815 GBP2023-05-01 ~ 2024-04-30
4,956,265 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
506,916 GBP2023-05-01 ~ 2024-04-30
457,769 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
5,855,381 GBP2023-05-01 ~ 2024-04-30
5,677,396 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
363,722 GBP2023-05-01 ~ 2024-04-30
249,010 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-61,338 GBP2023-05-01 ~ 2024-04-30
19,510 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
607,892 GBP2023-05-01 ~ 2024-04-30
285,549 GBP2022-05-01 ~ 2023-04-30
Dividends Paid on Shares
1,626,100 GBP2023-05-01 ~ 2024-04-30
1,021,100 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
1,211,423 GBP2024-04-30
1,211,423 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,211,423 GBP2024-04-30
1,211,423 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Buildings
900,000 GBP2024-04-30
795,000 GBP2023-04-30
Motor vehicles
1,427,830 GBP2024-04-30
1,324,457 GBP2023-04-30
Furniture and fittings
1,688,266 GBP2024-04-30
1,657,207 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
7,946,619 GBP2024-04-30
7,407,187 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-21,627 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-21,627 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
405,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
609,177 GBP2023-04-30
Furniture and fittings
1,097,868 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,735,173 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
446,362 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases, Motor vehicles
3,255 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
23,387 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-21,177 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,177 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
918,280 GBP2024-04-30
Furniture and fittings
1,182,157 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,159,973 GBP2024-04-30
Property, Plant & Equipment
Buildings
889,422 GBP2024-04-30
791,025 GBP2023-04-30
Motor vehicles
509,550 GBP2024-04-30
715,280 GBP2023-04-30
Furniture and fittings
506,109 GBP2024-04-30
559,339 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
3,255 GBP2023-04-30
Under hire purchased contracts or finance leases
114,080 GBP2024-04-30
137,466 GBP2023-04-30
Raw materials and consumables
914,221 GBP2024-04-30
910,044 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
7,590,759 GBP2024-04-30
8,420,264 GBP2023-04-30
Other Debtors
Current
403,765 GBP2024-04-30
982,522 GBP2023-04-30
Prepayments/Accrued Income
Current
20,773 GBP2024-04-30
41,118 GBP2023-04-30
Bank Overdrafts
Current
2,405,114 GBP2024-04-30
3,982,679 GBP2023-04-30
Bank Borrowings
Current
672,167 GBP2024-04-30
97,185 GBP2023-04-30
Trade Creditors/Trade Payables
Current
4,402,969 GBP2024-04-30
4,366,436 GBP2023-04-30
Corporation Tax Payable
Current
358,435 GBP2024-04-30
350,488 GBP2023-04-30
Taxation/Social Security Payable
Current
736,073 GBP2024-04-30
672,504 GBP2023-04-30
Other Creditors
Current
1,109,395 GBP2024-04-30
1,457,508 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
63,122 GBP2024-04-30
50,648 GBP2023-04-30
Creditors
Current
9,747,275 GBP2024-04-30
10,977,448 GBP2023-04-30
Bank Borrowings
Non-current
637,297 GBP2023-04-30
Creditors
Non-current
637,297 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
672,167 GBP2024-04-30
Non-current, Between one and two years
99,940 GBP2023-04-30
Between two and five year, Non-current
537,357 GBP2023-04-30
Total Borrowings
672,167 GBP2024-04-30
734,482 GBP2023-04-30
Net Deferred Tax Liability/Asset
-722,031 GBP2024-04-30
722,031 GBP2024-04-30
-684,806 GBP2023-04-30
684,806 GBP2023-04-30
-447,477 GBP2022-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
61,338 GBP2023-05-01 ~ 2024-04-30
-19,510 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
234,636 GBP2024-04-30
295,974 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
62 shares2024-04-30
62 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
22 shares2024-04-30
22 shares2023-04-30
Par Value of Share
Class 2 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
16 shares2024-04-30
16 shares2023-04-30
Par Value of Share
Class 3 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,750 GBP2024-04-30
48,750 GBP2023-04-30
Between one and five year
69,063 GBP2024-04-30
117,813 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
117,813 GBP2024-04-30
166,563 GBP2023-04-30