Average Number of Employees
1522024-05-01 ~ 2025-04-30
1492023-05-01 ~ 2024-04-30
Turnover/Revenue
39,821,557 GBP2024-05-01 ~ 2025-04-30
38,610,883 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-28,040,347 GBP2024-05-01 ~ 2025-04-30
-26,889,157 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
11,781,210 GBP2024-05-01 ~ 2025-04-30
11,721,726 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-9,783,526 GBP2024-05-01 ~ 2025-04-30
-8,943,191 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
1,997,684 GBP2024-05-01 ~ 2025-04-30
2,778,535 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
2,919 GBP2024-05-01 ~ 2025-04-30
Profit/Loss on Ordinary Activities Before Tax
1,731,312 GBP2024-05-01 ~ 2025-04-30
2,431,567 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
1,762,446 GBP2024-05-01 ~ 2025-04-30
1,801,595 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
1,762,446 GBP2024-05-01 ~ 2025-04-30
2,131,804 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
1,144,273 GBP2025-04-30
5,786,646 GBP2024-04-30
Fixed Assets
1,144,273 GBP2025-04-30
5,786,646 GBP2024-04-30
Total Inventories
1,191,982 GBP2025-04-30
914,221 GBP2024-04-30
Debtors
Current
13,147,278 GBP2025-04-30
8,015,297 GBP2024-04-30
Cash at bank and in hand
2,483 GBP2025-04-30
8,452 GBP2024-04-30
Current Assets
14,341,743 GBP2025-04-30
8,937,970 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-9,747,275 GBP2024-04-30
Net Current Assets/Liabilities
3,629,475 GBP2025-04-30
-809,305 GBP2024-04-30
Total Assets Less Current Liabilities
4,773,748 GBP2025-04-30
4,977,341 GBP2024-04-30
Net Assets/Liabilities
4,247,688 GBP2025-04-30
4,255,310 GBP2024-04-30
Equity
Called up share capital
100 GBP2025-04-30
100 GBP2024-04-30
100 GBP2023-05-01
Revaluation reserve
2,061,746 GBP2024-04-30
1,737,794 GBP2023-05-01
Retained earnings (accumulated losses)
4,247,588 GBP2025-04-30
2,193,464 GBP2024-04-30
2,011,712 GBP2023-05-01
Equity
4,247,688 GBP2025-04-30
4,255,310 GBP2024-04-30
3,749,606 GBP2023-05-01
Profit/Loss
Retained earnings (accumulated losses)
1,762,446 GBP2024-05-01 ~ 2025-04-30
1,801,595 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,770,068 GBP2024-05-01 ~ 2025-04-30
-1,626,100 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-1,770,068 GBP2024-05-01 ~ 2025-04-30
-1,626,100 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
5,649,459 GBP2024-05-01 ~ 2025-04-30
5,257,801 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
564,208 GBP2024-05-01 ~ 2025-04-30
506,916 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
6,337,120 GBP2024-05-01 ~ 2025-04-30
5,883,367 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
383,322 GBP2024-05-01 ~ 2025-04-30
391,708 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-446,362 GBP2024-05-01 ~ 2025-04-30
-61,338 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
432,828 GBP2024-05-01 ~ 2025-04-30
607,892 GBP2023-05-01 ~ 2024-04-30
Dividends Paid on Shares
1,770,068 GBP2024-05-01 ~ 2025-04-30
1,626,100 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Goodwill
1,211,423 GBP2025-04-30
1,211,423 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,211,423 GBP2025-04-30
1,211,423 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Buildings
900,000 GBP2024-04-30
Motor vehicles
1,838,688 GBP2025-04-30
1,427,830 GBP2024-04-30
Furniture and fittings
1,694,678 GBP2025-04-30
1,688,266 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
3,538,889 GBP2025-04-30
7,946,619 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-173,347 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-4,998,347 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,135,452 GBP2025-04-30
918,280 GBP2024-04-30
Furniture and fittings
1,258,234 GBP2025-04-30
1,182,157 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,394,616 GBP2025-04-30
2,159,973 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
58,965 GBP2024-05-01 ~ 2025-04-30
Owned/Freehold
366,665 GBP2024-05-01 ~ 2025-04-30
Motor vehicles, Under hire purchased contracts or finance leases
59,194 GBP2024-05-01 ~ 2025-04-30
Under hire purchased contracts or finance leases
76,306 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-149,667 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-208,328 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Motor vehicles
703,236 GBP2025-04-30
509,550 GBP2024-04-30
Furniture and fittings
436,444 GBP2025-04-30
506,109 GBP2024-04-30
Buildings
889,422 GBP2024-04-30
Under hire purchased contracts or finance leases
96,968 GBP2025-04-30
114,080 GBP2024-04-30
Raw materials and consumables
1,191,982 GBP2025-04-30
914,221 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
8,740,053 GBP2025-04-30
7,590,759 GBP2024-04-30
Other Debtors
Current
4,386,452 GBP2025-04-30
403,765 GBP2024-04-30
Prepayments/Accrued Income
Current
20,773 GBP2025-04-30
20,773 GBP2024-04-30
Bank Overdrafts
-3,854,995 GBP2025-04-30
-2,405,114 GBP2024-04-30
Cash and Cash Equivalents
-3,852,512 GBP2025-04-30
-2,396,662 GBP2024-04-30
Bank Overdrafts
Current
3,854,995 GBP2025-04-30
2,405,114 GBP2024-04-30
Bank Borrowings
Current
672,167 GBP2024-04-30
Trade Creditors/Trade Payables
Current
4,859,971 GBP2025-04-30
4,402,969 GBP2024-04-30
Corporation Tax Payable
Current
358,435 GBP2024-04-30
Taxation/Social Security Payable
Current
298,684 GBP2025-04-30
736,073 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
149,369 GBP2025-04-30
Other Creditors
Current
1,519,949 GBP2025-04-30
1,109,395 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
29,300 GBP2025-04-30
63,122 GBP2024-04-30
Creditors
Current
10,712,268 GBP2025-04-30
9,747,275 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
250,391 GBP2025-04-30
Creditors
Non-current
250,391 GBP2025-04-30
Minimum gross finance lease payments owing
399,760 GBP2025-04-30
Net Deferred Tax Liability/Asset
-275,669 GBP2025-04-30
275,669 GBP2025-04-30
-722,031 GBP2024-04-30
722,031 GBP2024-04-30
-684,806 GBP2023-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
446,362 GBP2024-05-01 ~ 2025-04-30
61,338 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
275,669 GBP2025-04-30
234,636 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
62 shares2025-04-30
62 shares2024-04-30
Par Value of Share
Class 1 ordinary share
1.002024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
22 shares2025-04-30
22 shares2024-04-30
Par Value of Share
Class 2 ordinary share
1.002024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
16 shares2025-04-30
16 shares2024-04-30
Par Value of Share
Class 3 ordinary share
1.002024-05-01 ~ 2025-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
374,750 GBP2025-04-30
48,750 GBP2024-04-30
Between one and five year
998,313 GBP2025-04-30
69,063 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,373,063 GBP2025-04-30
117,813 GBP2024-04-30