Average Number of Employees
15482023-05-01 ~ 2024-04-30
16002022-05-01 ~ 2023-04-30
Turnover/Revenue
38,020,939 GBP2023-05-01 ~ 2024-04-30
35,295,460 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-28,733,614 GBP2023-05-01 ~ 2024-04-30
-27,099,918 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
9,287,325 GBP2023-05-01 ~ 2024-04-30
8,195,542 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-7,632,711 GBP2023-05-01 ~ 2024-04-30
-8,036,024 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,654,614 GBP2023-05-01 ~ 2024-04-30
707,918 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
388 GBP2023-05-01 ~ 2024-04-30
725 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,647,376 GBP2023-05-01 ~ 2024-04-30
695,986 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
13,196,468 GBP2024-04-30
11,973,591 GBP2023-04-30
11,355,246 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
1,222,877 GBP2023-05-01 ~ 2024-04-30
618,345 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
80,692 GBP2024-04-30
149,860 GBP2023-04-30
Property, Plant & Equipment
185,371 GBP2024-04-30
273,809 GBP2023-04-30
Fixed Assets - Investments
1,020 GBP2024-04-30
1,020 GBP2023-04-30
Fixed Assets
267,083 GBP2024-04-30
424,689 GBP2023-04-30
Debtors
Current
15,233,588 GBP2024-04-30
12,182,058 GBP2023-04-30
Cash at bank and in hand
2,444,124 GBP2024-04-30
3,965,001 GBP2023-04-30
Current Assets
17,677,712 GBP2024-04-30
16,147,059 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-4,498,327 GBP2024-04-30
-4,342,185 GBP2023-04-30
Net Current Assets/Liabilities
13,179,385 GBP2024-04-30
11,804,874 GBP2023-04-30
Total Assets Less Current Liabilities
13,446,468 GBP2024-04-30
12,229,563 GBP2023-04-30
Net Assets/Liabilities
13,446,468 GBP2024-04-30
12,223,591 GBP2023-04-30
Equity
Called up share capital
250,000 GBP2024-04-30
250,000 GBP2023-04-30
Equity
13,446,468 GBP2024-04-30
12,223,591 GBP2023-04-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-05-01 ~ 2024-04-30
Furniture and fittings
252023-05-01 ~ 2024-04-30
Office equipment
332023-05-01 ~ 2024-04-30
Audit Fees/Expenses
35,507 GBP2023-05-01 ~ 2024-04-30
24,500 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
29,429,110 GBP2023-05-01 ~ 2024-04-30
25,723,055 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
2,271,753 GBP2023-05-01 ~ 2024-04-30
4,046,800 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
32,217,262 GBP2023-05-01 ~ 2024-04-30
30,673,744 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-20,490 GBP2023-05-01 ~ 2024-04-30
-7,914 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
411,844 GBP2023-05-01 ~ 2024-04-30
135,670 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
9,671,487 GBP2024-04-30
9,671,487 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
9,590,795 GBP2024-04-30
9,521,627 GBP2023-04-30
Intangible Assets
Goodwill
80,692 GBP2024-04-30
149,860 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
355,726 GBP2024-04-30
360,576 GBP2023-04-30
Furniture and fittings
76,837 GBP2024-04-30
67,049 GBP2023-04-30
Office equipment
169,544 GBP2024-04-30
160,009 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
626,397 GBP2024-04-30
611,924 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-4,850 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-4,850 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
190,340 GBP2023-04-30
Furniture and fittings
54,229 GBP2023-04-30
Office equipment
69,256 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
338,115 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
66,893 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings, Owned/Freehold
16,274 GBP2023-05-01 ~ 2024-04-30
Office equipment, Owned/Freehold
19,744 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
102,911 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
257,233 GBP2024-04-30
Furniture and fittings
70,503 GBP2024-04-30
Office equipment
89,000 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
441,026 GBP2024-04-30
Property, Plant & Equipment
Motor vehicles
98,493 GBP2024-04-30
170,236 GBP2023-04-30
Furniture and fittings
6,334 GBP2024-04-30
12,820 GBP2023-04-30
Office equipment
80,544 GBP2024-04-30
90,753 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
5,313,319 GBP2024-04-30
4,630,944 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
9,688,402 GBP2024-04-30
7,320,346 GBP2023-04-30
Other Debtors
Current
46,447 GBP2024-04-30
46,958 GBP2023-04-30
Prepayments/Accrued Income
Current
170,902 GBP2024-04-30
183,810 GBP2023-04-30
Debtors - Deferred Tax Asset
Current
14,518 GBP2024-04-30
Cash and Cash Equivalents
2,444,124 GBP2024-04-30
3,965,001 GBP2023-04-30
Trade Creditors/Trade Payables
Current
826,391 GBP2024-04-30
1,161,411 GBP2023-04-30
Amounts owed to group undertakings
Current
58,751 GBP2024-04-30
15,204 GBP2023-04-30
Corporation Tax Payable
Current
424,201 GBP2024-04-30
112,465 GBP2023-04-30
Taxation/Social Security Payable
Current
453,877 GBP2024-04-30
573,445 GBP2023-04-30
Other Creditors
Current
2,440,407 GBP2024-04-30
2,337,548 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
294,700 GBP2024-04-30
142,112 GBP2023-04-30
Creditors
Current
4,498,327 GBP2024-04-30
4,342,185 GBP2023-04-30
Net Deferred Tax Liability/Asset
14,518 GBP2024-04-30
-5,972 GBP2023-04-30
-13,886 GBP2022-05-01
Deferred Tax Liabilities
Accelerated tax depreciation
-6,260 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
166,666 shares2024-04-30
166,666 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
83,334 shares2024-04-30
83,334 shares2023-04-30
Par Value of Share
Class 2 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,707 GBP2024-04-30
Between one and five year
29,237 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
45,944 GBP2024-04-30