32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Creditors
Current
1,666,510 GBP2024-12-31
1,672,175 GBP2023-12-31
Equity
Called up share capital
200,000 GBP2024-12-31
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Retained earnings (accumulated losses)
5,505,319 GBP2024-12-31
8,272,130 GBP2023-12-31
7,107,409 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,500,000 GBP2024-01-01 ~ 2024-12-31
-1,000,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,733,189 GBP2024-01-01 ~ 2024-12-31
2,164,721 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
432,935 GBP2024-01-01 ~ 2024-12-31
646,028 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
933 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
933 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
19,595 GBP2023-12-31
Plant and equipment
9,431,931 GBP2024-12-31
9,028,314 GBP2023-12-31
Furniture and fittings
111,776 GBP2024-12-31
59,520 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
19,595 GBP2023-12-31
Plant and equipment
7,289,413 GBP2024-12-31
6,886,712 GBP2023-12-31
Furniture and fittings
54,368 GBP2024-12-31
48,442 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
402,701 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
6,241 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
2,142,518 GBP2024-12-31
2,141,602 GBP2023-12-31
Furniture and fittings
57,408 GBP2024-12-31
11,078 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
147,165 GBP2024-12-31
134,055 GBP2023-12-31
Computers
13,219 GBP2024-12-31
10,815 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-16,252 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
64,899 GBP2024-12-31
54,481 GBP2023-12-31
Computers
11,180 GBP2024-12-31
9,139 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
22,267 GBP2024-01-01 ~ 2024-12-31
Computers
1,726 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-11,849 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
82,266 GBP2024-12-31
79,574 GBP2023-12-31
Computers
2,039 GBP2024-12-31
1,676 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,288,886 GBP2024-12-31
1,572,116 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
169,139 GBP2024-12-31
227,511 GBP2023-12-31
Prepayments
Current
38,026 GBP2024-12-31
7,376 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,496,051 GBP2024-12-31
Current, Amounts falling due within one year
1,807,003 GBP2023-12-31
Trade Creditors/Trade Payables
Current
658,809 GBP2024-12-31
884,593 GBP2023-12-31
Corporation Tax Payable
Current
354,971 GBP2024-12-31
280,298 GBP2023-12-31
Other Taxation & Social Security Payable
Current
15,558 GBP2024-12-31
21,725 GBP2023-12-31
Other Creditors
Current
21,975 GBP2024-12-31
17,331 GBP2023-12-31
Accrued Liabilities
Current
615,197 GBP2024-12-31
468,228 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
237,239 GBP2024-12-31
237,239 GBP2023-12-31
Between one and five year
448,822 GBP2024-12-31
686,061 GBP2023-12-31
All periods
686,061 GBP2024-12-31
923,300 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
483,690 GBP2024-12-31
458,322 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,733,189 GBP2024-01-01 ~ 2024-12-31