Cost of Sales
-65,730,842 GBP2024-10-01 ~ 2025-09-30
-49,839,790 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
-2,103,966 GBP2024-10-01 ~ 2025-09-30
-3,888,145 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
427,768 GBP2024-10-01 ~ 2025-09-30
441,593 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
4,263,108 GBP2024-10-01 ~ 2025-09-30
4,146,417 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
3,173,386 GBP2024-10-01 ~ 2025-09-30
3,083,628 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
3,173,386 GBP2024-10-01 ~ 2025-09-30
3,083,628 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
667,518 GBP2025-09-30
745,447 GBP2024-09-30
Debtors
14,238,134 GBP2025-09-30
18,117,041 GBP2024-09-30
Cash at bank and in hand
9,237,247 GBP2025-09-30
10,621,631 GBP2024-09-30
Current Assets
23,917,568 GBP2025-09-30
29,340,532 GBP2024-09-30
Creditors
Amounts falling due within one year
-19,248,229 GBP2025-09-30
-25,365,521 GBP2024-09-30
Net Current Assets/Liabilities
4,669,339 GBP2025-09-30
3,975,011 GBP2024-09-30
Total Assets Less Current Liabilities
5,336,857 GBP2025-09-30
4,720,458 GBP2024-09-30
Net Assets/Liabilities
5,169,978 GBP2025-09-30
4,534,097 GBP2024-09-30
Equity
Called up share capital
22,700 GBP2025-09-30
22,700 GBP2024-09-30
22,700 GBP2023-09-30
Retained earnings (accumulated losses)
5,147,278 GBP2025-09-30
4,511,397 GBP2024-09-30
5,887,956 GBP2023-09-30
Equity
5,169,978 GBP2025-09-30
4,534,097 GBP2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
3,173,386 GBP2024-10-01 ~ 2025-09-30
3,083,628 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
25,000 GBP2024-10-01 ~ 2025-09-30
25,500 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
1112024-10-01 ~ 2025-09-30
1072023-10-01 ~ 2024-09-30
Wages/Salaries
7,202,039 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
180,007 GBP2024-10-01 ~ 2025-09-30
165,047 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
8,184,851 GBP2023-10-01 ~ 2024-09-30
Director Remuneration
1,840,992 GBP2024-10-01 ~ 2025-09-30
1,784,879 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-19,482 GBP2024-10-01 ~ 2025-09-30
3,874 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,676,765 GBP2025-09-30
1,661,865 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,009,247 GBP2025-09-30
916,418 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
92,829 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Plant and equipment
667,518 GBP2025-09-30
745,447 GBP2024-09-30
Other Debtors
Current
692,822 GBP2025-09-30
1,060,621 GBP2024-09-30
Prepayments/Accrued Income
Current
353,685 GBP2025-09-30
469,959 GBP2024-09-30
Trade Creditors/Trade Payables
Current
14,717,061 GBP2025-09-30
21,255,461 GBP2024-09-30
Corporation Tax Payable
Current
599,100 GBP2025-09-30
461,559 GBP2024-09-30
Other Taxation & Social Security Payable
Current
218,219 GBP2025-09-30
239,797 GBP2024-09-30
Other Creditors
Current
0 GBP2025-09-30
1,643 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
3,679,799 GBP2025-09-30
3,373,011 GBP2024-09-30
Creditors
Current
19,248,229 GBP2025-09-30
25,365,521 GBP2024-09-30
Par Value of Share
Class 2 ordinary share
10 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
115,000 shares2025-09-30
115,000 shares2024-09-30
Par Value of Share
Class 3 ordinary share
10 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
112,000 shares2025-09-30
112,000 shares2024-09-30
Equity
Called up share capital
22,700 GBP2025-09-30
22,700 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
377,187 GBP2025-09-30
344,537 GBP2024-09-30
Between two and five year
451,636 GBP2025-09-30
529,619 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
828,823 GBP2025-09-30
874,156 GBP2024-09-30