Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12016-05-01 ~ 2016-12-31
Turnover/Revenue
9,265,748 GBP2016-05-01 ~ 2016-12-31
9,214,928 GBP2015-05-01 ~ 2016-04-30
Cost of Sales
7,254,446 GBP2016-05-01 ~ 2016-12-31
6,081,514 GBP2015-05-01 ~ 2016-04-30
Gross Profit/Loss
2,011,302 GBP2016-05-01 ~ 2016-12-31
3,133,414 GBP2015-05-01 ~ 2016-04-30
Administrative Expenses
2,154,754 GBP2016-05-01 ~ 2016-12-31
2,859,059 GBP2015-05-01 ~ 2016-04-30
Operating Profit/Loss
-7,840 GBP2016-05-01 ~ 2016-12-31
569,962 GBP2015-05-01 ~ 2016-04-30
Other Interest Receivable/Similar Income (Finance Income)
2,239 GBP2016-05-01 ~ 2016-12-31
6,893 GBP2015-05-01 ~ 2016-04-30
Interest Payable/Similar Charges (Finance Costs)
-6,967 GBP2016-05-01 ~ 2016-12-31
-31,021 GBP2015-05-01 ~ 2016-04-30
Profit/Loss on Ordinary Activities Before Tax
19,023 GBP2016-05-01 ~ 2016-12-31
545,834 GBP2015-05-01 ~ 2016-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,984 GBP2016-05-01 ~ 2016-12-31
-32,275 GBP2015-05-01 ~ 2016-04-30
Profit/Loss
16,039 GBP2016-05-01 ~ 2016-12-31
578,109 GBP2015-05-01 ~ 2016-04-30
Comprehensive Income/Expense
16,039 GBP2016-05-01 ~ 2016-12-31
578,109 GBP2015-05-01 ~ 2016-04-30
Intangible Assets
49,783 GBP2016-12-31
74,677 GBP2016-04-30
Property, Plant & Equipment
190,587 GBP2016-12-31
208,445 GBP2016-04-30
Fixed Assets - Investments
2,832,826 GBP2016-12-31
681,243 GBP2016-04-30
Fixed Assets
3,073,196 GBP2016-12-31
964,365 GBP2016-04-30
Total Inventories
498,569 GBP2016-12-31
848,178 GBP2016-04-30
Debtors
2,002,931 GBP2016-12-31
1,477,205 GBP2016-04-30
Cash at bank and in hand
226,831 GBP2016-12-31
53,008 GBP2016-04-30
Current Assets
2,728,331 GBP2016-12-31
2,378,391 GBP2016-04-30
Creditors
Current
4,004,737 GBP2016-12-31
1,547,475 GBP2016-04-30
Net Current Assets/Liabilities
-1,276,406 GBP2016-12-31
830,916 GBP2016-04-30
Total Assets Less Current Liabilities
1,796,790 GBP2016-12-31
1,795,281 GBP2016-04-30
Net Assets/Liabilities
1,785,972 GBP2016-12-31
1,769,933 GBP2016-04-30
Equity
Called up share capital
69,095 GBP2016-12-31
69,095 GBP2016-04-30
65,640 GBP2015-04-30
Share premium
223,809 GBP2016-12-31
223,809 GBP2016-04-30
49,350 GBP2015-04-30
Retained earnings (accumulated losses)
1,493,068 GBP2016-12-31
1,477,029 GBP2016-04-30
898,920 GBP2015-04-30
Equity
1,785,972 GBP2016-12-31
1,769,933 GBP2016-04-30
1,013,910 GBP2015-04-30
Issue of Equity Instruments
Called up share capital
3,455 GBP2015-05-01 ~ 2016-04-30
Issue of Equity Instruments
177,914 GBP2015-05-01 ~ 2016-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
16,039 GBP2016-05-01 ~ 2016-12-31
578,109 GBP2015-05-01 ~ 2016-04-30
Wages/Salaries
1,075,022 GBP2016-05-01 ~ 2016-12-31
1,521,984 GBP2015-05-01 ~ 2016-04-30
Social Security Costs
117,840 GBP2016-05-01 ~ 2016-12-31
149,847 GBP2015-05-01 ~ 2016-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
132,998 GBP2016-05-01 ~ 2016-12-31
198,985 GBP2015-05-01 ~ 2016-04-30
Staff Costs/Employee Benefits Expense
1,325,860 GBP2016-05-01 ~ 2016-12-31
1,870,816 GBP2015-05-01 ~ 2016-04-30
Average Number of Employees
482016-05-01 ~ 2016-12-31
472015-05-01 ~ 2016-04-30
Director Remuneration
201,832 GBP2016-05-01 ~ 2016-12-31
305,568 GBP2015-05-01 ~ 2016-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
43,630 GBP2016-05-01 ~ 2016-12-31
47,672 GBP2015-05-01 ~ 2016-04-30
Current Tax for the Period
17,514 GBP2016-05-01 ~ 2016-12-31
1,379 GBP2015-05-01 ~ 2016-04-30
Tax Expense/Credit at Applicable Tax Rate
3,805 GBP2016-05-01 ~ 2016-12-31
109,167 GBP2015-05-01 ~ 2016-04-30
Intangible Assets - Gross Cost
Net goodwill
373,417 GBP2016-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
323,634 GBP2016-12-31
298,740 GBP2016-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
24,894 GBP2016-05-01 ~ 2016-12-31
Intangible Assets
Net goodwill
49,783 GBP2016-12-31
74,677 GBP2016-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
320,801 GBP2016-12-31
294,148 GBP2016-04-30
Motor vehicles
7,250 GBP2016-04-30
Computers
177,455 GBP2016-12-31
171,086 GBP2016-04-30
Property, Plant & Equipment - Gross Cost
498,256 GBP2016-12-31
472,484 GBP2016-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-7,250 GBP2016-05-01 ~ 2016-12-31
Property, Plant & Equipment - Disposals
-7,250 GBP2016-05-01 ~ 2016-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
216,878 GBP2016-12-31
200,580 GBP2016-04-30
Computers
90,791 GBP2016-12-31
63,459 GBP2016-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
307,669 GBP2016-12-31
264,039 GBP2016-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,298 GBP2016-05-01 ~ 2016-12-31
Computers
27,332 GBP2016-05-01 ~ 2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,630 GBP2016-05-01 ~ 2016-12-31
Property, Plant & Equipment
Plant and equipment
103,923 GBP2016-12-31
93,568 GBP2016-04-30
Computers
86,664 GBP2016-12-31
107,627 GBP2016-04-30
Motor vehicles
7,250 GBP2016-04-30
Investments in Group Undertakings
Cost valuation
2,832,826 GBP2016-12-31
503,327 GBP2016-04-30
Additions to investments
2,151,583 GBP2016-12-31
Investments in Group Undertakings
2,832,826 GBP2016-12-31
503,327 GBP2016-04-30
Finished Goods
498,569 GBP2016-12-31
848,178 GBP2016-04-30
Trade Debtors/Trade Receivables
Current
1,784,449 GBP2016-12-31
1,164,673 GBP2016-04-30
Amounts Owed by Group Undertakings
Current
25,345 GBP2016-12-31
71,798 GBP2016-04-30
Other Debtors
Current
49,201 GBP2016-04-30
Amount of corporation tax that is recoverable
Current
19,653 GBP2016-04-30
Prepayments/Accrued Income
Current
62,273 GBP2016-12-31
95,579 GBP2016-04-30
Debtors
Current, Amounts falling due within one year
2,002,931 GBP2016-12-31
1,477,205 GBP2016-04-30
Bank Borrowings/Overdrafts
Current
187,359 GBP2016-04-30
Other Remaining Borrowings
Current
297,947 GBP2016-04-30
Trade Creditors/Trade Payables
Current
1,582,114 GBP2016-12-31
783,752 GBP2016-04-30
Amounts owed to group undertakings
Current
2,127,689 GBP2016-12-31
Corporation Tax Payable
Current
18,893 GBP2016-12-31
Other Taxation & Social Security Payable
Current
46,069 GBP2016-12-31
37,112 GBP2016-04-30
Other Creditors
Current
14,602 GBP2016-12-31
Accrued Liabilities
Current
132,520 GBP2016-12-31
131,680 GBP2016-04-30
Bank Borrowings
Current, Amounts falling due within one year
187,359 GBP2016-04-30
Total Borrowings
Current, Amounts falling due within one year
485,306 GBP2016-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
43,160 GBP2016-12-31
20,159 GBP2016-04-30
Between one and five year
54,570 GBP2016-12-31
164,947 GBP2016-04-30
More than five year
134,400 GBP2016-12-31
144,000 GBP2016-04-30
All periods
232,130 GBP2016-12-31
329,106 GBP2016-04-30
Bank Borrowings
Secured
187,359 GBP2016-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
10,818 GBP2016-12-31
25,348 GBP2016-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,818 GBP2016-12-31
25,348 GBP2016-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
69,095 shares2016-12-31
Profit/Loss
Retained earnings (accumulated losses)
16,039 GBP2016-05-01 ~ 2016-12-31